Financial Summary (All financials)
In millions, except per share items | Dec-31-07 | Dec-31-06 | Dec-31-05 | Dec-31-04 | Dec-31-03 | Dec-31-02 | Dec-31-01 | Dec-31-00 |
Revenues | 17,796 | 20,080 | 17,296 | 14,561 | 13,175 | 11,359 | 7,978 | 7,420 |
Revenue growth | -11.4% | 16.1% | 18.8% | 10.5% | 16.0% | 42.4% | 7.5% | |
Cost of goods sold | 12,190 | 10,903 | 9,671 | 8,703 | 7,708 | 6,597 | 5,810 | 5,659 |
Gross profit | 5,606 | 9,177 | 7,625 | 5,858 | 5,467 | 4,762 | 2,168 | 1,761 |
Gross margin | 31.5% | 45.7% | 44.1% | 40.2% | 41.5% | 41.9% | 27.2% | 23.7% |
Sales and marketing | 264 | 204 | 193 | 193 | 160 | 80 | 66 | 114 |
General and administrative | 857 | 790 | 662 | 548 | 460 | 421 | 359 | 348 |
EBITA | 1,909 | 5,826 | 4,619 | 3,118 | 2,975 | 2,529 | 134 | -193 |
EBITA margin | 10.7% | 29.0% | 26.7% | 21.4% | 22.6% | 22.3% | 1.7% | -2.6% |
Amortization of intangibles | 424 | 423 | 416 | 431 | 518 | 628 | | |
EBIT | 1,485 | 5,403 | 4,203 | 2,687 | 2,457 | 1,901 | 134 | -193 |
EBIT margin | 8.3% | 26.9% | 24.3% | 18.5% | 18.6% | 16.7% | 1.7% | -2.6% |
Pre-tax income | 8,773 | 11,470 | 9,462 | 7,633 | 6,080 | 4,667 | 2,293 | 703 |
Income taxes | 2,461 | 3,725 | 3,033 | 2,419 | 1,833 | 1,088 | 674 | 565 |
Tax rate | 28.1% | 32.5% | 32.1% | 31.7% | 30.1% | 23.3% | 29.4% | 80.4% |
Earnings from continuing ops | 6,312 | 7,745 | 6,429 | 5,214 | 4,259 | 3,560 | 1,613 | 92 |
Earnings from discontinued ops | | 46 | 214 | | | | | |
Net income | 6,312 | 7,791 | 6,643 | 5,214 | 4,259 | 3,560 | 1,613 | 92 |
Net margin | 35.5% | 38.8% | 38.4% | 35.8% | 32.3% | 31.3% | 20.2% | 1.2% |
|
Diluted EPS | $3.26 | $4.61 | $4.06 | $3.81 | $3.18 | $2.60 | $1.46 | $0.09 |
Shares outstanding (diluted) | 1,934 | 1,681 | 1,585 | 1,370 | 1,340 | 1,369 | 1,105 | 974 |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|