Financial Summary (All financials)
| In millions, except per share items | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 | Dec-31-14 |
| Revenues | 2,078.7 | 1,904.3 | 2,419.6 | 2,564.5 | 2,693.7 | 2,334.0 | 1,914.3 | 1,941.0 |
| Revenue growth | 9.2% | -21.3% | -5.7% | -4.8% | 15.4% | 21.9% | -1.4% | 29.9% |
| Cost of goods sold | 849.1 | 860.5 | 1,052.2 | 1,117.0 | 1,152.3 | 917.1 | 667.8 | 668.3 |
| Gross profit | 1,229.6 | 1,043.8 | 1,367.4 | 1,447.5 | 1,541.4 | 1,416.9 | 1,246.5 | 1,272.7 |
| Gross margin | 59.2% | 54.8% | 56.5% | 56.4% | 57.2% | 60.7% | 65.1% | 65.6% |
| Selling, general and administrative | 1,099.1 | 1,071.8 | 1,316.6 | 1,460.5 | 1,461.5 | 1,151.6 | 993.5 | 999.7 |
| EBITA | 163.7 | 1.7 | 113.8 | 10.1 | 123.1 | 292.8 | 275.4 | 294.3 |
| EBITA margin | 7.9% | 0.1% | 4.7% | 0.4% | 4.6% | 12.5% | 14.4% | 15.2% |
| Amortization of intangibles | 34.4 | 34.2 | 40.3 | 57.1 | 43.2 | 27.5 | 22.4 | 21.3 |
| EBIT | 129.3 | -32.5 | 73.5 | -47.0 | 79.9 | 265.3 | 253.0 | 273.0 |
| EBIT margin | 6.2% | -1.7% | 3.0% | -1.8% | 3.0% | 11.4% | 13.2% | 14.1% |
| Pre-tax income | -200.7 | -460.2 | -165.0 | -291.9 | -156.9 | 17.9 | 119.7 | 127.2 |
| Income taxes | 6.2 | 158.8 | 0.2 | 2.2 | 23.9 | 28.7 | 54.4 | 81.2 |
| Tax rate | | | | | | 160.3% | 45.4% | 63.8% |
| Earnings from continuing ops | -206.9 | -619.0 | -165.2 | -294.1 | -180.8 | -10.8 | 65.3 | 46.0 |
| Earnings from discontinued ops | | | 0.0 | | | | | |
| Net income | -206.9 | -619.0 | -157.7 | -294.2 | -178.7 | -15.7 | 62.1 | 47.3 |
| Net margin | -10.0% | -32.5% | -6.5% | -11.5% | -6.6% | -0.7% | 3.2% | 2.4% |
| |
| Diluted EPS | ($3.84) | ($11.59) | ($3.11) | ($5.57) | | | | |
| Shares outstanding (diluted) | 53.9 | 53.4 | 53.1 | 52.8 | | | | |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|