Overview Financials News + Filings Key Docs Charts Ownership Insiders |
OSIRIS THERAPEUTICS, INC. (OSIR)
|
Add to portfolio |
|
|
Price: |
$18.99
| | Metrics |
OS: |
34.5
|
M
| |
47
|
% ROE
|
Market cap: |
$656
|
M
| |
54
|
% ROIC
|
Net cash:
|
$24.6
|
M
| |
$0.71
|
per share
|
EV:
|
$631
|
M
| | | |
| | | | | |
TTM Valuation | | | |
EBITDA
|
$10.7
|
M
| |
58.8
|
x EV/EBITDA
|
EBIT
|
$9.9
|
M
| |
64.0
|
x EV/EBIT
|
EPS |
$1.06
| |
18.0
|
x P/E
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
In millions, except per share items | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 | Dec-31-14 | Dec-31-13 | Dec-31-12 | Dec-31-11 |
Revenues | 142.8 | 118.5 | 109.4 | 79.7 | 50.8 | 25.7 | 7.2 | 1.3 |
Revenue growth | 20.5% | 8.4% | 37.2% | 56.8% | 97.8% | 258.7% | 467.2% | -97.1% |
Cost of goods sold | 38.1 | 32.7 | 30.7 | 27.0 | 9.9 | 6.9 | 2.4 | 0.5 |
Gross profit | 104.7 | 85.8 | 78.6 | 52.7 | 40.9 | 18.8 | 4.7 | 0.7 |
Gross margin | 73.3% | 72.4% | 71.9% | 66.1% | 80.6% | 73.3% | 66.2% | 58.0% |
Selling, general and administrative | | | | | | | | 7.0 |
Sales and marketing | 67.5 | 61.5 | 59.1 | 56.6 | 36.4 | 13.8 | 2.8 | |
Research and development | 6.8 | 4.1 | 6.3 | 4.9 | 3.4 | 4.3 | 4.1 | 4.3 |
General and administrative | 19.6 | 22.1 | 17.4 | 9.5 | 7.6 | 2.5 | 2.3 | |
EBIT | 9.9 | -2.0 | -4.1 | -33.5 | -7.0 | -2.0 | -6.4 | -10.8 |
EBIT margin | 6.9% | -1.7% | -3.7% | -42.1% | -13.7% | -7.8% | -88.7% | -853.3% |
Pre-tax income | 10.5 | -2.6 | -3.7 | -35.2 | -8.8 | -1.6 | -6.3 | -10.7 |
Income taxes | -26.0 | -1.4 | 0.1 | 0.5 | 0.1 | -1.0 | 0.0 | -0.8 |
Tax rate | | 53.1% | | | | 62.2% | 0.6% | 7.3% |
Earnings from continuing ops | 36.5 | -1.2 | -3.7 | -35.8 | -8.9 | -0.6 | -6.3 | -9.9 |
Earnings from discontinued ops | 0.4 | 10.0 | | | -1.1 | 43.1 | -5.3 | 24.8 |
Net income | 36.9 | 8.8 | -3.7 | -35.8 | -10.0 | 42.5 | -11.6 | 14.9 |
Net margin | 25.8% | 7.4% | -3.4% | -44.9% | -19.6% | 165.2% | -161.7% | 1179.1% |
|
Diluted EPS | $1.06 | ($0.04) | ($0.11) | ($1.04) | ($0.26) | ($0.02) | ($0.19) | ($0.30) |
Shares outstanding (diluted) | 34.6 | 34.5 | 34.5 | 34.4 | 34.3 | 33.3 | 32.9 | 32.8 |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|