Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
HOMEAWAY INC (AWAY)
|
Add to portfolio |
|
|
|
| Price: |
$24.99
| | Metrics |
| OS: |
96.2
|
M
| |
1
|
% ROE
|
| Market cap: |
$2.4
|
B
| |
2
|
% ROIC
|
|
Net debt:
|
$28.6
|
M
| |
0.4
|
x Debt/EBITDA
|
|
EV:
|
$2.43
|
B
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
$67.8
|
M
| |
35.9
|
x EV/EBITDA
|
|
EBIT
|
$34.3
|
M
| |
71.0
|
x EV/EBIT
|
| EPS |
$0.07
| |
383.8
|
x P/E
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-14 | Dec-31-13 | Dec-31-12 | Dec-31-11 | Dec-31-10 | Dec-31-09 | Dec-31-08 |
| Revenues | 446.8 | 346.5 | 280.4 | 230.2 | 167.9 | 120.2 | 82.3 |
| Revenue growth | 28.9% | 23.6% | 21.8% | 37.1% | 39.6% | 46.0% | |
| Cost of goods sold | 67.6 | 54.6 | 45.3 | 34.5 | 25.6 | 17.8 | 11.1 |
| Gross profit | 379.2 | 291.9 | 235.1 | 195.8 | 142.2 | 102.4 | 71.3 |
| Gross margin | 84.9% | 84.2% | 83.8% | 85.0% | 84.7% | 85.2% | 86.6% |
| Sales and marketing | 155.0 | 113.0 | 93.4 | 81.5 | 58.4 | 39.5 | 22.4 |
| Research and development | 77.1 | 58.2 | 43.2 | 32.7 | 18.7 | 13.2 | 12.5 |
| General and administrative | 93.1 | 75.2 | 56.3 | 47.3 | 41.4 | 29.3 | 17.9 |
| EBITA | 53.9 | 45.5 | 42.2 | 34.2 | 23.7 | 20.4 | 18.4 |
| EBITA margin | 12.1% | 13.1% | 15.1% | 14.9% | 14.1% | 17.0% | 22.3% |
| Amortization of intangibles | 13.9 | 11.7 | 12.4 | 11.5 | 10.0 | 9.5 | 9.0 |
| EBIT | 40.0 | 33.8 | 29.8 | 22.7 | 13.8 | 10.9 | 9.3 |
| EBIT margin | 9.0% | 9.8% | 10.6% | 9.9% | 8.2% | 9.1% | 11.3% |
| Pre-tax income | 21.2 | 29.0 | 28.1 | 18.7 | 10.6 | 12.7 | -0.1 |
| Income taxes | 7.3 | 11.7 | 13.2 | 12.5 | -6.3 | 5.0 | 5.6 |
| Tax rate | 34.2% | 40.4% | 46.8% | 66.9% | | 39.4% | |
| Net income | 13.4 | 17.7 | 15.0 | -18.5 | -18.3 | 7.7 | 0.0 |
| Net margin | 3.0% | 5.1% | 5.3% | -8.0% | -10.9% | 6.4% | 0.0% |
| |
| Diluted EPS | $0.14 | $0.20 | $0.18 | ($0.31) | ($0.48) | $206.26 | ($0.64) |
| Shares outstanding (diluted) | 96.5 | 88.3 | 84.9 | 59.5 | 38.1 | 0.0 | 0.0 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|