Overview Financials News + Filings Key Docs Charts Ownership Insiders |
IntraLinks Holdings, Inc. (IL)
|
Add to portfolio |
|
|
Price: |
$7.39
| | Metrics |
OS: |
57.8
|
M
| |
-8
|
% ROE
|
Market cap: |
$427
|
M
| |
-23
|
% ROIC
|
Net debt:
|
$32.2
|
M
| |
0.9
|
x Debt/EBITDA
|
EV:
|
$459
|
M
| | | |
| | | | | |
TTM Valuation | | | |
EBITDA
|
$37.7
|
M
| |
12.2
|
x EV/EBITDA
|
EBIT
|
($12.5)
|
M
| |
|
|
EPS |
($0.35)
| |
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
In millions, except per share items | Dec-31-15 | Dec-31-14 | Dec-31-13 | Dec-31-12 | Dec-31-11 | Dec-31-10 | Dec-31-09 | Dec-31-08 |
Revenues | 276.2 | 255.8 | 234.5 | 216.7 | 213.5 | 184.3 | 140.7 | 143.4 |
Revenue growth | 7.9% | 9.1% | 8.2% | 1.5% | 15.8% | 31.0% | -1.9% | |
Cost of goods sold | 98.1 | 88.5 | 81.9 | 75.8 | 69.6 | 56.5 | 48.7 | 56.2 |
Gross profit | 178.1 | 167.3 | 152.6 | 140.9 | 143.9 | 127.8 | 92.0 | 87.2 |
Gross margin | 64.5% | 65.4% | 65.1% | 65.0% | 67.4% | 69.3% | 65.4% | 60.8% |
Sales and marketing | 124.0 | 115.9 | 108.4 | 96.2 | 88.9 | 79.3 | 59.1 | 61.6 |
Research and development | 25.8 | 22.4 | 20.0 | 21.1 | 18.6 | 18.0 | 14.2 | 14.8 |
General and administrative | 73.6 | 69.9 | 57.1 | 50.6 | 40.8 | 28.4 | 20.6 | 19.2 |
EBITA | 0.8 | 2.1 | 7.8 | 12.2 | 37.5 | 39.9 | 31.6 | 36.2 |
EBITA margin | 0.3% | 0.8% | 3.3% | 5.6% | 17.6% | 21.7% | 22.5% | 25.3% |
Amortization of intangibles | 23.9 | 23.8 | 23.6 | 25.8 | 28.6 | 28.7 | 34.9 | 44.6 |
EBIT | -23.2 | -21.7 | -15.9 | -13.6 | 8.9 | 11.2 | -3.4 | -8.4 |
EBIT margin | -8.4% | -8.5% | -6.8% | -6.3% | 4.1% | 6.1% | -2.4% | -5.8% |
Pre-tax income | -29.5 | -28.3 | -20.6 | -27.6 | 0.0 | -18.9 | -43.2 | -40.0 |
Income taxes | 0.8 | -1.8 | -5.3 | -10.2 | 1.2 | -6.4 | -18.4 | -15.4 |
Tax rate | | 6.2% | 25.9% | 37.0% | | 34.1% | 42.6% | 38.5% |
Net income | -30.4 | -26.5 | -15.3 | -17.4 | -1.2 | -12.4 | -24.8 | -24.6 |
Net margin | -11.0% | -10.4% | -6.5% | -8.0% | -0.6% | -6.7% | -17.6% | -17.2% |
|
Diluted EPS | ($0.53) | ($0.47) | ($0.28) | ($0.32) | ($0.02) | ($0.58) | ($15.38) | ($25.54) |
Shares outstanding (diluted) | 57.2 | 55.9 | 55.1 | 54.4 | 53.4 | 21.3 | 1.6 | 1.0 |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|