Overview Financials News + Filings Key Docs Charts Ownership Insiders |
ELLIE MAE INC (ELLI)
|
Add to portfolio |
|
|
Price: |
$98.99
| | Metrics |
OS: |
34.8
|
M
| |
3
|
% ROE
|
Market cap: |
$3.45
|
B
| |
4
|
% ROIC
|
Net cash:
|
$365
|
M
| |
$10.47
|
per share
|
EV:
|
$3.08
|
B
| | | |
| | | | | |
TTM Valuation | | | |
EBITDA
|
$82.5
|
M
| |
37.3
|
x EV/EBITDA
|
EBIT
|
$10.9
|
M
| |
283.1
|
x EV/EBIT
|
EPS |
$0.63
| |
156.9
|
x P/E
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
In millions, except per share items | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 | Dec-31-14 | Dec-31-13 | Dec-31-12 | Dec-31-11 |
Revenues | 480.3 | 417.0 | 360.3 | 253.9 | 161.5 | 128.5 | 101.8 | 55.5 |
Revenue growth | 15.2% | 15.8% | 41.9% | 57.2% | 25.7% | 26.2% | 83.5% | 28.4% |
Cost of goods sold | 199.9 | 160.9 | 120.1 | 84.2 | 46.3 | 32.6 | 23.1 | 15.8 |
Gross profit | 280.3 | 256.1 | 240.1 | 169.7 | 115.3 | 95.9 | 78.7 | 39.7 |
Gross margin | 58.4% | 61.4% | 66.7% | 66.8% | 71.3% | 74.6% | 77.3% | 71.6% |
Sales and marketing | 84.2 | 65.0 | 54.7 | 38.2 | 26.5 | 21.3 | 17.9 | 12.1 |
Research and development | 88.2 | 69.3 | 58.5 | 40.5 | 28.2 | 24.7 | 18.1 | 13.0 |
General and administrative | 97.1 | 79.7 | 71.3 | 57.2 | 39.4 | 30.9 | 21.6 | 12.9 |
EBITA | 32.3 | 51.7 | 61.1 | 39.0 | 23.9 | 20.4 | 22.8 | 2.6 |
EBITA margin | 6.7% | 12.4% | 17.0% | 15.4% | 14.8% | 15.9% | 22.4% | 4.7% |
Amortization of intangibles | 21.4 | 9.5 | 5.5 | 5.2 | 2.8 | 1.4 | 1.6 | 0.9 |
EBIT | 10.9 | 42.1 | 55.6 | 33.9 | 21.1 | 19.0 | 21.2 | 1.7 |
EBIT margin | 2.3% | 10.1% | 15.4% | 13.3% | 13.1% | 14.8% | 20.8% | 3.1% |
Pre-tax income | 14.8 | 45.4 | 56.6 | 34.5 | 21.6 | 19.4 | 21.1 | 1.8 |
Income taxes | -7.8 | -7.5 | 18.8 | 12.2 | 6.8 | 6.1 | 1.7 | -1.8 |
Tax rate | | | 33.3% | 35.4% | 31.4% | 31.5% | 8.0% | |
Net income | 22.6 | 52.9 | 37.8 | 22.3 | 14.8 | 13.3 | 19.5 | 3.6 |
Net margin | 4.7% | 12.7% | 10.5% | 8.8% | 9.2% | 10.4% | 19.1% | 6.5% |
|
Diluted EPS | $0.63 | $1.48 | $1.15 | $0.72 | $0.50 | $0.47 | $0.76 | $0.18 |
Shares outstanding (diluted) | 35.8 | 35.8 | 32.8 | 30.8 | 29.6 | 28.5 | 25.5 | 20.6 |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|