Financial Summary (All financials)
In millions, except per share items | Aug-01-20 | Aug-03-19 | Aug-04-18 | Jul-29-17 | Jul-30-16 | Jul-25-15 | Jul-26-14 | Jul-27-13 |
Revenues | 3,718.1 | 4,734.7 | 5,566.4 | 5,617.3 | 6,995.4 | 4,802.9 | 4,790.6 | 4,714.9 |
Revenue growth | -21.5% | -14.9% | -0.9% | -19.7% | 45.6% | 0.3% | 1.6% | 40.6% |
Cost of goods sold | 2,662.0 | 3,041.8 | 3,483.6 | 3,471.9 | 4,353.2 | 2,990.6 | 2,962.9 | 2,908.2 |
Gross profit | 1,056.1 | 1,692.9 | 2,082.8 | 2,145.4 | 2,642.2 | 1,812.3 | 1,827.7 | 1,806.7 |
Gross margin | 28.4% | 35.8% | 37.4% | 38.2% | 37.8% | 37.7% | 38.2% | 38.3% |
Selling, general and administrative | 1,421.1 | 1,545.8 | 1,766.2 | 1,794.2 | 2,112.3 | 1,490.9 | 1,376.3 | 1,330.8 |
EBITA | -589.3 | -138.1 | 2.6 | 12.9 | 188.4 | 105.6 | 260.5 | 302.5 |
EBITA margin | -15.8% | -2.9% | 0.0% | 0.2% | 2.7% | 2.2% | 5.4% | 6.4% |
Amortization of intangibles | 5.3 | 7.0 | 9.5 | 12.5 | 17.2 | 2.4 | 2.7 | 2.6 |
EBIT | -594.6 | -145.1 | -6.9 | 0.4 | 171.2 | 103.2 | 257.8 | 299.9 |
EBIT margin | -16.0% | -3.1% | -0.1% | 0.0% | 2.4% | 2.1% | 5.4% | 6.4% |
Pre-tax income | -1,195.5 | -741.5 | -205.3 | -1,435.5 | -8.3 | -240.6 | 203.5 | 242.6 |
Income taxes | 13.7 | -23.9 | -62.3 | -367.5 | 3.6 | -3.8 | 65.3 | 87.4 |
Tax rate | | 3.2% | 30.3% | 25.6% | | 1.6% | 32.1% | 36.0% |
Earnings from continuing ops | -1,206.1 | -729.4 | -143.0 | -1,068.0 | -11.9 | -236.8 | 138.2 | 155.2 |
Earnings from discontinued ops | | 44.5 | | | | | -4.8 | -3.9 |
Net income | -1,141.8 | -661.4 | -39.7 | -1,067.3 | -11.9 | -236.8 | 133.4 | 151.3 |
Net margin | -30.7% | -14.0% | -0.7% | -19.0% | -0.2% | -4.9% | 2.8% | 3.2% |
|
Diluted EPS | ($120.68) | ($73.87) | ($0.73) | ($5.48) | ($0.06) | ($1.46) | $0.84 | $0.95 |
Shares outstanding (diluted) | 10.0 | 9.9 | 196.0 | 194.8 | 192.2 | 162.6 | 165.1 | 163.3 |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|