Overview Financials News + Filings Key Docs Charts Ownership Insiders |
INTRUSION INC (INTZ)
|
Add to portfolio |
|
|
Price: |
$3.75
| | Metrics |
OS: |
23.1
|
M
| |
|
|
Market cap: |
$86.8
|
M
| |
|
|
Net debt:
|
$10.6
|
M
| |
|
|
EV:
|
$97.3
|
M
| | | |
| | | | | |
TTM Valuation | | | |
EBITDA
|
|
| |
|
|
EBIT
|
($15.3)
|
M
| |
|
|
EPS |
($0.56)
| |
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 |
Revenues | 7.5 | 7.3 | 6.6 | 13.6 | 10.3 | 6.9 | 6.1 | 6.8 |
Revenue growth | 3.5% | 9.9% | -51.5% | 32.8% | 49.8% | 12.5% | -10.6% | -5.5% |
Cost of goods sold | 3.4 | 3.6 | 2.7 | 5.3 | 3.8 | 2.8 | 2.2 | 2.5 |
Gross profit | 4.2 | 3.7 | 3.9 | 8.3 | 6.4 | 4.0 | 3.9 | 4.3 |
Gross margin | 55.5% | 50.2% | 59.1% | 60.8% | 62.6% | 58.8% | 64.2% | 62.9% |
Sales and marketing | 6.5 | 10.9 | 3.8 | 1.3 | 1.6 | 1.5 | 1.6 | 1.9 |
Research and development | 6.5 | 6.3 | 3.8 | 1.3 | 1.2 | 2.2 | 2.5 | 2.3 |
General and administrative | 7.5 | 5.9 | 2.8 | 1.2 | 1.1 | 1.1 | 1.2 | 1.2 |
EBIT | -16.3 | -19.5 | -6.5 | 4.5 | 2.5 | -0.7 | -1.4 | -1.1 |
EBIT margin | -216.3% | -268.0% | -98.5% | 33.0% | 24.1% | -10.9% | -23.1% | -16.7% |
Pre-tax income | -16.2 | -18.8 | -6.5 | 4.5 | 2.3 | 0.0 | -1.6 | -1.2 |
Income taxes | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Tax rate | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net income | -16.2 | -18.8 | -6.6 | 4.3 | 2.1 | -0.2 | -1.7 | -1.4 |
Net margin | -215.6% | -258.4% | -99.7% | 31.7% | 20.9% | -2.5% | -27.7% | -20.3% |
|
Diluted EPS | ($0.82) | ($1.05) | ($0.45) | $0.28 | $0.14 | ($0.01) | ($0.13) | ($0.11) |
Shares outstanding (diluted) | 19.8 | 18.0 | 14.7 | 15.4 | 15.1 | 12.8 | 12.7 | 12.6 |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|