Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
LINKEDIN CORP (LNKD)
|
Add to portfolio |
|
|
|
| Price: |
$128.39
| | Metrics |
| OS: |
120.9
|
M
| |
-3
|
% ROE
|
| Market cap: |
$15.5
|
B
| |
-2
|
% ROIC
|
|
Net cash:
|
$2.2
|
B
| |
$18.22
|
per share
|
|
EV:
|
$13.3
|
B
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
$485
|
M
| |
27.5
|
x EV/EBITDA
|
|
EBIT
|
($64.6)
|
M
| |
|
|
| EPS |
($1.26)
| |
|
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-15 | Dec-31-14 | Dec-31-13 | Dec-31-12 | Dec-31-11 | Dec-31-10 | Dec-31-09 | Dec-31-08 |
| Revenues | 2,990.9 | 2,218.8 | 1,528.5 | 972.3 | 522.2 | 243.1 | 120.1 | 78.8 |
| Revenue growth | 34.8% | 45.2% | 57.2% | 86.2% | 114.8% | 102.4% | 52.5% | 142.5% |
| Cost of goods sold | 418.9 | 293.8 | 202.9 | 125.5 | 81.4 | 44.8 | 25.9 | 18.6 |
| Gross profit | 2,572.1 | 1,925.0 | 1,325.6 | 846.8 | 440.7 | 198.3 | 94.3 | 60.2 |
| Gross margin | 86.0% | 86.8% | 86.7% | 87.1% | 84.4% | 81.6% | 78.5% | 76.4% |
| Sales and marketing | 1,048.1 | 774.4 | 522.1 | 324.9 | 164.7 | 59.0 | 26.8 | 17.0 |
| Research and development | 775.7 | 536.2 | 395.6 | 257.2 | 132.2 | 65.1 | 39.4 | 29.4 |
| General and administrative | 478.7 | 341.3 | 225.6 | 128.0 | 74.9 | 35.1 | 19.5 | 13.0 |
| EBITA | -16.2 | 70.7 | 64.2 | 66.8 | 29.4 | 20.6 | -3.4 | -5.5 |
| EBITA margin | -0.5% | 3.2% | 4.2% | 6.9% | 5.6% | 8.5% | -2.8% | -7.0% |
| Amortization of intangibles | 134.7 | 34.6 | 16.4 | 9.9 | 3.6 | 1.0 | | |
| EBIT | -150.9 | 36.1 | 47.8 | 56.9 | 25.8 | 19.6 | -3.4 | -5.5 |
| EBIT margin | -5.0% | 1.6% | 3.1% | 5.8% | 4.9% | 8.1% | -2.8% | -7.0% |
| Pre-tax income | -214.7 | 31.2 | 49.2 | 57.1 | 22.9 | 19.0 | -3.1 | -4.2 |
| Income taxes | -50.0 | 46.5 | 22.5 | 35.5 | 11.0 | 3.6 | 0.8 | 0.3 |
| Tax rate | 23.3% | 149.1% | 45.6% | 62.2% | 48.1% | 18.9% | | |
| Net income | -163.4 | -14.9 | 26.8 | 21.6 | 11.9 | 3.4 | -4.0 | 0.0 |
| Net margin | -5.5% | -0.7% | 1.8% | 2.2% | 2.3% | 1.4% | -3.3% | 0.0% |
| |
| Diluted EPS | ($1.27) | ($0.12) | $0.23 | $0.19 | $0.11 | $0.07 | ($0.10) | ($0.11) |
| Shares outstanding (diluted) | 129.0 | 122.8 | 118.9 | 112.8 | 104.1 | 46.5 | 41.2 | 0.0 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|