Overview Financials News + Filings Key Docs Charts Ownership Insiders |
ExamWorks Group, Inc. (EXAM)
|
Add to portfolio |
|
|
Price: |
$35.21
| | Metrics |
OS: |
41.7
|
M
| |
|
|
Market cap: |
$1.47
|
B
| |
15
|
% ROIC
|
Net debt:
|
$560
|
M
| |
4.6
|
x Debt/EBITDA
|
EV:
|
$2.03
|
B
| | | |
| | | | | |
TTM Valuation | | | |
EBITDA
|
$120
|
M
| |
16.8
|
x EV/EBITDA
|
EBIT
|
$63.0
|
M
| |
32.2
|
x EV/EBIT
|
EPS |
$0.07
| |
479.7
|
x P/E
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
In millions, except per share items | Dec-31-15 | Dec-31-14 | Dec-31-13 | Dec-31-12 | Dec-31-11 | Dec-31-10 | Dec-31-09 | Dec-31-08 |
Revenues | 819.6 | 775.6 | 616.0 | 521.2 | 397.9 | 163.5 | 49.6 | 14.7 |
Revenue growth | 5.7% | 25.9% | 18.2% | 31.0% | 143.3% | 229.4% | 237.8% | 50.2% |
Cost of goods sold | 536.5 | 497.0 | 405.3 | 344.1 | 262.2 | 103.6 | 32.0 | 9.8 |
Gross profit | 283.1 | 278.6 | 210.7 | 177.2 | 135.6 | 59.9 | 17.6 | 4.9 |
Gross margin | 34.5% | 35.9% | 34.2% | 34.0% | 34.1% | 36.6% | 35.5% | 33.1% |
Selling, general and administrative | 166.7 | 171.2 | 133.9 | 113.5 | 84.1 | 37.7 | 15.8 | 4.6 |
EBITA | 109.4 | 100.9 | 71.1 | 58.1 | 47.4 | 20.5 | 1.1 | -2.1 |
EBITA margin | 13.4% | 13.0% | 11.5% | 11.2% | 11.9% | 12.5% | 2.2% | -14.5% |
Amortization of intangibles | 48.7 | 53.8 | 57.0 | 53.0 | 43.4 | 17.8 | 6.2 | |
EBIT | 60.7 | 47.1 | 14.1 | 5.1 | 4.0 | 2.7 | -5.1 | -2.1 |
EBIT margin | 7.4% | 6.1% | 2.3% | 1.0% | 1.0% | 1.7% | -10.3% | -14.5% |
Pre-tax income | 8.2 | 14.9 | -15.6 | -22.9 | -12.4 | -8.5 | -7.0 | -3.6 |
Income taxes | 2.6 | 4.4 | -5.4 | -8.0 | -4.1 | -2.5 | -2.6 | -1.4 |
Tax rate | 31.8% | 29.7% | 34.4% | 34.8% | 32.9% | 29.1% | 37.2% | 39.8% |
Net income | 5.6 | 10.5 | -10.2 | -14.9 | -8.3 | -6.0 | -4.4 | -2.2 |
Net margin | 0.7% | 1.4% | -1.7% | -2.9% | -2.1% | -3.7% | -8.9% | -14.8% |
|
Diluted EPS | $0.13 | $0.25 | ($0.29) | ($0.44) | ($0.25) | ($0.33) | ($0.42) | ($0.44) |
Shares outstanding (diluted) | 43.0 | 41.2 | 35.3 | 34.1 | 34.0 | 18.5 | 10.5 | 4.9 |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|