Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
COPsync, Inc. (COYN)
|
Add to portfolio |
|
|
|
| Price: |
$0.08
| | Metrics |
| OS: |
8.92
|
M
| |
|
|
| Market cap: |
$713.2
|
k
| |
|
|
|
Net debt:
|
$1.25
|
M
| |
|
|
|
EV:
|
$1.96
|
M
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
($9.0)
|
M
| |
|
|
|
EBIT
|
($9.2)
|
M
| |
|
|
| EPS |
($1.54)
| |
|
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-15 | Dec-31-14 | Dec-31-13 | Dec-31-12 | Dec-31-11 | Dec-31-10 | Dec-31-09 | Dec-31-08 |
| Revenues | 6.1 | 5.9 | 4.7 | 3.2 | 2.5 | 2.4 | 0.3 | 0.0 |
| Revenue growth | 3.8% | 25.1% | 46.5% | 26.5% | 5.8% | 766.6% | | |
| Cost of goods sold | 3.8 | 3.8 | 3.5 | 2.3 | 2.3 | 2.7 | 0.7 | 0.4 |
| Gross profit | 2.3 | 2.1 | 1.3 | 0.9 | 0.3 | -0.3 | -0.4 | -0.4 |
| Gross margin | 37.3% | 36.2% | 26.6% | 27.4% | 10.7% | -13.3% | -150.3% | |
| Selling, general and administrative | | | | | | 1.4 | 0.9 | 0.1 |
| Sales and marketing | 2.2 | 1.4 | 1.3 | 1.5 | 1.0 | | | |
| Research and development | 1.6 | 1.8 | 2.2 | 2.2 | 0.7 | | | |
| General and administrative | 2.5 | 3.0 | 1.4 | 1.3 | 1.2 | 0.4 | 0.3 | |
| EBITA | -3.9 | -3.6 | -3.1 | -4.2 | -2.4 | -3.2 | -2.9 | -0.6 |
| EBITA margin | -63.7% | -61.2% | -66.6% | -128.7% | -93.7% | -131.5% | -1032.7% | |
| Amortization of intangibles | 0.1 | 0.4 | 0.4 | | | | | |
| EBIT | -4.0 | -4.1 | -3.6 | -4.2 | -2.4 | -3.2 | -2.9 | -0.6 |
| EBIT margin | -65.6% | -68.6% | -75.9% | -128.7% | -93.7% | -131.5% | -1032.7% | |
| Pre-tax income | -6.4 | -4.2 | -3.6 | -4.2 | -2.6 | -2.9 | -2.6 | -0.6 |
| Income taxes | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Tax rate | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net income | -6.5 | -4.3 | -3.8 | -4.3 | -2.8 | -3.1 | -3.1 | -0.6 |
| Net margin | -106.1% | -73.2% | -81.3% | -133.5% | -111.1% | -128.0% | -1100.3% | |
| |
| Diluted EPS | ($1.43) | ($1.18) | ($0.02) | ($0.03) | ($0.02) | ($0.02) | ($0.03) | |
| Shares outstanding (diluted) | 4.5 | 3.7 | 173.8 | 157.2 | 135.8 | 154.2 | 121.5 | |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|