Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
NEOMEDIA TECHNOLOGIES INC (NEOM)
|
Add to portfolio |
|
|
|
| Price: |
$0.00
| | Metrics |
| OS: |
5.09
|
B
| |
|
|
| Market cap: |
$5.1
|
k
| |
|
|
|
Net debt:
|
$208
|
k
| |
0.2
|
x Debt/EBITDA
|
|
EV:
|
$213.1
|
k
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
$1.3
|
M
| |
0.2
|
x EV/EBITDA
|
|
EBIT
|
$1.0
|
M
| |
0.2
|
x EV/EBIT
|
| EPS |
$0.00
| |
|
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-14 | Dec-31-13 | Dec-31-12 | Dec-31-11 | Dec-31-10 | Dec-31-09 | Dec-31-08 | Dec-31-07 |
| Revenues | 3.5 | 5.0 | 2.3 | 2.3 | 1.5 | 1.7 | 1.0 | 1.9 |
| Revenue growth | -30.1% | 114.3% | 3.4% | 48.9% | -8.4% | 58.9% | -43.9% | -31.2% |
| Cost of goods sold | 0.0 | 0.0 | 2.2 | 1.2 | 1.1 | 1.6 | 1.3 | 1.4 |
| Gross profit | 3.5 | 5.0 | 0.2 | 1.1 | 0.5 | 0.1 | -0.2 | 0.4 |
| Gross margin | 100.0% | 100.0% | 7.0% | 47.4% | 30.0% | 6.3% | -20.2% | 23.2% |
| Sales and marketing | 0.1 | 0.3 | 1.1 | 1.0 | 1.1 | 0.8 | 2.2 | 2.6 |
| Research and development | 0.4 | 0.7 | 1.0 | 1.6 | 1.7 | 1.4 | 2.0 | 1.9 |
| General and administrative | 2.3 | 2.5 | 3.6 | 3.4 | 3.9 | 3.9 | 5.4 | 7.1 |
| EBITA | 0.3 | 1.3 | -4.5 | -4.4 | -6.2 | -6.3 | -10.1 | -11.1 |
| EBITA margin | 9.6% | 26.8% | -194.1% | -192.9% | -406.2% | -378.3% | -962.0% | -594.8% |
| Amortization of intangibles | 0.3 | 0.4 | 0.9 | 0.9 | | | | |
| EBIT | 0.1 | 1.0 | -5.5 | -5.3 | -6.2 | -6.3 | -10.1 | -11.1 |
| EBIT margin | 2.1% | 19.3% | -233.8% | -234.4% | -406.2% | -378.3% | -962.0% | -594.8% |
| Pre-tax income | -2.5 | 27.8 | -19.4 | -0.8 | 35.1 | -0.1 | -8.0 | -31.9 |
| Income taxes | 0.0 | -0.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 8.7 |
| Tax rate | 0.0% | | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | |
| Earnings from continuing ops | | -0.7 | -19.4 | -0.8 | 32.6 | -68.3 | -9.6 | -42.3 |
| Earnings from discontinued ops | -2.5 | 28.5 | | | | -0.1 | | |
| Net income | -2.5 | 27.7 | -19.4 | -0.8 | 32.6 | -68.4 | -9.6 | -42.3 |
| Net margin | -70.2% | 551.8% | -827.0% | -37.5% | 2141.3% | -4112.8% | -916.8% | -2271.0% |
| |
| Diluted EPS | $0.00 | $0.00 | ($0.02) | $0.00 | $0.05 | ($3,403.34) | $0.00 | ($0.05) |
| Shares outstanding (diluted) | 1,585.8 | 274.6 | 1,276.6 | 205.2 | 629.7 | 0.0 | 1,167,856.3 | 871.1 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|