Overview Financials News + Filings Key Docs Charts Ownership Insiders |
Troika Media Group, Inc. (TRKA)
|
Add to portfolio |
|
|
Price: |
$1.18
| | Metrics |
OS: |
413.1
|
M
| |
|
|
Market cap: |
$487
|
M
| |
|
|
Net debt:
|
$39.6
|
M
| |
|
|
EV:
|
$527
|
M
| | | |
| | | | | |
TTM Valuation | | | |
EBITDA
|
($34.1)
|
M
| |
|
|
EBIT
|
|
| |
|
|
EPS |
| |
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
In millions, except per share items | Jun-30-22 | Jun-30-21 | Jun-30-20 | Jun-30-19 | Dec-31-15 | Dec-31-14 | Dec-31-13 | Dec-31-12 |
Revenues | 302.8 | 16.2 | 24.6 | 40.8 | 10.6 | 11.3 | 0.0 | 13.0 |
Revenue growth | 1770.3% | -34.2% | -39.7% | | -6.1% | 1047606.5% | -100.0% | 108.9% |
Cost of goods sold | 251.8 | 7.5 | 11.6 | 23.2 | 6.9 | 8.1 | 0.0 | 0.0 |
Gross profit | 51.0 | 8.7 | 13.0 | 17.6 | 3.7 | 3.2 | 0.0 | 13.0 |
Gross margin | 16.8% | 53.7% | 52.7% | 43.1% | 35.1% | 28.7% | 100.0% | 100.0% |
Selling, general and administrative | 0.0 | 25.4 | 25.1 | 29.8 | 29.1 | 10.4 | 0.0 | |
Sales and marketing | 0.0 | | | | | | | 2.1 |
Research and development | | | | | | | | 1.3 |
General and administrative | 0.0 | | 1.0 | 1.9 | | | | 3.0 |
EBITA | -48.1 | -13.7 | 16.2 | -5.2 | -25.3 | -7.1 | -0.1 | -5.8 |
EBITA margin | -15.9% | -84.4% | 65.6% | -12.7% | -238.4% | -62.7% | -12682.6% | -44.8% |
Amortization of intangibles | | 2.2 | 4.0 | 4.0 | 0.1 | 0.1 | | |
EBIT | -48.1 | -15.8 | 12.2 | -9.2 | -25.4 | -7.2 | -0.1 | -5.8 |
EBIT margin | -15.9% | -97.8% | 49.4% | -22.5% | -239.3% | -63.5% | -12682.6% | -44.8% |
Pre-tax income | -29.6 | -15.8 | -20.8 | -12.5 | -26.4 | -8.2 | 0.0 | -6.1 |
Income taxes | 0.0 | 0.2 | 0.0 | -0.1 | 55.1 | 3.8 | 0.0 | 1.2 |
Tax rate | 0.0% | | 0.0% | 0.5% | | | | |
Earnings from continuing ops | -29.6 | -16.0 | -20.3 | -12.6 | -26.6 | -8.8 | | -6.1 |
Earnings from discontinued ops | | | | 0.0 | -55.1 | -3.8 | | -1.3 |
Net income | -29.6 | -16.0 | -20.3 | -6.0 | -81.6 | -12.6 | 0.0 | -7.4 |
Net margin | -9.8% | -98.8% | -82.4% | -14.8% | -769.5% | -111.5% | 0.0% | -56.8% |
|
Diluted EPS | ($0.60) | ($1.03) | ($0.52) | ($0.30) | ($0.20) | ($0.08) | | ($1.06) |
Shares outstanding (diluted) | 49.3 | 15.5 | 38.7 | 42.0 | 130.8 | 113.1 | | 5.8 |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|