Overview Financials News + Filings Key Docs Charts Ownership Insiders |
Obagi Medical Products, Inc. (OMPI)
|
Add to portfolio |
|
|
Price: |
$9.80
| | Metrics |
OS: |
17.4
|
M
| |
27
|
% ROE
|
Market cap: |
$171
|
M
| |
71
|
% ROIC
|
Net cash:
|
$34.5
|
M
| |
$1.98
|
per share
|
EV:
|
$136
|
M
| | | |
| | | | | |
TTM Valuation | | | |
EBITDA
|
$29.1
|
M
| |
4.7
|
x EV/EBITDA
|
EBIT
|
$27.4
|
M
| |
5.0
|
x EV/EBIT
|
EPS |
$0.89
| |
11.0
|
x P/E
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
In millions, except per share items | Dec-31-12 | Dec-31-11 | Dec-31-10 | Dec-31-09 | Dec-31-08 | Dec-31-07 | Dec-31-06 | Dec-31-05 |
Revenues | 120.7 | 114.1 | 112.8 | 104.1 | 104.6 | 102.6 | 78.0 | 64.9 |
Revenue growth | 5.8% | 1.2% | 8.3% | -0.5% | 1.9% | 31.6% | 20.1% | 15.4% |
Cost of goods sold | 25.0 | 24.0 | 23.7 | 22.0 | 19.9 | 18.0 | 13.5 | 11.6 |
Gross profit | 95.6 | 90.1 | 89.1 | 82.1 | 84.7 | 84.6 | 64.5 | 53.4 |
Gross margin | 79.2% | 78.9% | 79.0% | 78.8% | 80.9% | 82.4% | 82.7% | 82.2% |
Selling, general and administrative | 66.0 | 71.9 | 69.4 | 59.2 | 59.4 | 51.4 | 40.9 | 29.0 |
Research and development | 2.2 | 2.2 | 3.9 | 4.4 | 5.3 | 5.5 | 5.9 | 3.3 |
EBITA | 28.0 | 16.7 | 16.6 | 18.4 | 20.0 | 27.7 | 17.7 | 21.1 |
EBITA margin | 23.2% | 14.6% | 14.7% | 17.7% | 19.1% | 27.0% | 22.8% | 32.5% |
Amortization of intangibles | 0.6 | 0.6 | 0.7 | | | | | |
EBIT | 27.4 | 16.0 | 15.8 | 18.4 | 20.0 | 27.7 | 17.7 | 21.1 |
EBIT margin | 22.7% | 14.0% | 14.0% | 17.7% | 19.1% | 27.0% | 22.8% | 32.5% |
Pre-tax income | 27.4 | 15.9 | 15.8 | 18.5 | 20.1 | 25.5 | 9.6 | 15.0 |
Income taxes | 10.8 | 5.9 | 6.3 | 7.1 | 7.5 | 10.3 | 3.5 | 6.0 |
Tax rate | 39.3% | 37.0% | 40.1% | 38.7% | 37.4% | 40.3% | 36.1% | 40.3% |
Net income | 16.6 | 10.0 | 9.5 | 11.3 | 12.6 | 15.2 | 6.1 | 0.0 |
Net margin | 13.8% | 8.8% | 8.4% | 10.9% | 12.0% | 14.8% | 7.8% | 0.0% |
|
Diluted EPS | $0.90 | $0.54 | $0.44 | $0.51 | $0.56 | $0.69 | $0.34 | $0.50 |
Shares outstanding (diluted) | 18.5 | 18.7 | 21.8 | 22.0 | 22.6 | 22.1 | 18.1 | 0.0 |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|