Overview Financials News + Filings Key Docs Charts Ownership Insiders |
GlyEco, Inc. (GLYE)
|
Add to portfolio |
|
|
Price: |
$0.00
| | Metrics |
OS: |
1.45
|
M
| |
|
|
Market cap: |
|
| |
|
|
Net debt:
|
$5.88
|
M
| |
|
|
EV:
|
$5.88
|
M
| | | |
| | | | | |
TTM Valuation | | | |
EBITDA
|
($3.0)
|
M
| |
|
|
EBIT
|
|
| |
|
|
EPS |
| |
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
In millions, except per share items | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 | Dec-31-14 | Dec-31-13 | Dec-31-12 | Dec-31-11 |
Revenues | 6.5 | 5.8 | 5.6 | 7.4 | 5.9 | 5.5 | 1.3 | 0.8 |
Revenue growth | 11.2% | 3.9% | -24.1% | 25.0% | 6.4% | 337.3% | 53.6% | 20.1% |
Cost of goods sold | 5.2 | 4.9 | 5.3 | 8.2 | 6.6 | 5.2 | 1.0 | 0.7 |
Gross profit | 1.3 | 0.9 | 0.3 | -0.8 | -0.7 | 0.3 | 0.2 | 0.2 |
Gross margin | 19.9% | 15.2% | 5.5% | -10.9% | -11.6% | 6.2% | 19.3% | 19.5% |
Selling, general and administrative | | | 2.3 | 1.6 | 2.8 | 2.0 | 1.8 | |
Research and development | | | 0.1 | | | | | |
General and administrative | 4.2 | 3.7 | 1.2 | 1.1 | 1.8 | 1.2 | 1.3 | 0.6 |
EBITA | -1.8 | -3.8 | -2.8 | -3.5 | -6.1 | -3.2 | -1.7 | -0.4 |
EBITA margin | -28.0% | -66.1% | -50.5% | -47.0% | -103.3% | -58.4% | -133.1% | -51.8% |
Amortization of intangibles | 0.9 | 0.4 | 0.3 | 0.2 | 0.2 | 0.2 | | |
EBIT | -2.7 | -4.3 | -3.1 | -3.6 | -6.3 | -3.4 | -1.7 | -0.4 |
EBIT margin | -41.2% | -73.5% | -55.4% | -49.5% | -106.9% | -61.7% | -133.1% | -51.8% |
Pre-tax income | -3.4 | -5.1 | -3.3 | -12.4 | -6.5 | -4.0 | -1.9 | -0.6 |
Income taxes | 0.0 | 0.0 | -1.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Tax rate | | | 31.1% | | 0.0% | 0.0% | 0.0% | 0.0% |
Earnings from continuing ops | -3.5 | -5.1 | -2.3 | -12.5 | -8.7 | -4.0 | -1.9 | -0.6 |
Earnings from discontinued ops | -1.9 | -0.1 | | | | | | |
Net income | -5.3 | -5.2 | -2.3 | -12.5 | -8.7 | -4.0 | -1.9 | -0.6 |
Net margin | -82.3% | -89.2% | -40.5% | -169.1% | -148.2% | -72.5% | -147.7% | -71.8% |
|
Diluted EPS | ($2.58) | ($4.46) | ($0.02) | ($0.18) | ($0.16) | ($0.09) | ($0.07) | ($0.05) |
Shares outstanding (diluted) | 1.3 | 1.1 | 109.6 | 69.1 | 54.5 | 45.5 | 26.4 | 11.0 |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|