Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
Evolve Transition Infrastructure LP (SNMP)
|
Add to portfolio |
|
|
|
| Price: |
$0.92
| | Metrics |
| OS: |
8.45
|
M
| |
|
|
| Market cap: |
$7.78
|
M
| |
|
|
|
Net debt:
|
$16
|
M
| |
|
|
|
EV:
|
$23.8
|
M
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
($16.0)
|
M
| |
|
|
|
EBIT
|
($33.8)
|
M
| |
|
|
| EPS |
($0.32)
| |
|
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 |
| Revenues | 36.1 | 51.5 | 45.5 | 76.6 | 83.6 | 88.1 | 70.7 | 68.4 |
| Revenue growth | -29.9% | 13.3% | -40.7% | -8.3% | -5.1% | 24.7% | 3.3% | -11.4% |
| Cost of goods sold | 10.4 | 9.8 | 13.2 | 0.6 | 1.1 | 1.6 | 29.0 | 22.8 |
| Gross profit | 25.8 | 41.6 | 32.3 | 76.0 | 82.5 | 86.6 | 41.7 | 45.7 |
| Gross margin | 71.3% | 80.9% | 71.1% | 99.2% | 98.7% | 98.2% | 59.0% | 66.7% |
| General and administrative | 6.0 | 10.1 | 18.3 | 17.6 | 23.7 | 22.7 | 22.9 | 23.7 |
| EBITA | 18.9 | -29.6 | 11.3 | 28.6 | 39.8 | 26.0 | 45.7 | -5.5 |
| EBITA margin | 52.4% | -57.6% | 24.8% | 37.3% | 47.5% | 29.5% | 64.6% | -8.1% |
| Amortization of intangibles | 11.6 | 13.5 | 13.5 | 13.5 | 13.5 | 13.6 | 13.8 | 2.8 |
| EBIT | 7.4 | -43.1 | -2.2 | 15.1 | 26.3 | 12.4 | 31.9 | -8.3 |
| EBIT margin | 20.4% | -83.7% | -4.8% | 19.7% | 31.5% | 14.1% | 45.2% | -12.2% |
| Pre-tax income | -53.0 | -155.4 | -98.8 | -50.9 | 15.9 | -3.0 | 19.2 | -137.0 |
| Income taxes | 0.1 | 0.0 | 0.2 | 0.2 | 0.2 | 0.0 | 0.0 | 0.1 |
| Tax rate | | 0.0% | | | 1.2% | 0.0% | 0.0% | |
| Earnings from continuing ops | -53.1 | -155.4 | -99.0 | 27.7 | -23.6 | -40.7 | -44.5 | -154.8 |
| Earnings from discontinued ops | | | -19.8 | | | | | |
| Net income | -53.1 | -154.5 | -118.8 | 27.7 | -23.6 | -40.7 | -44.5 | -154.8 |
| Net margin | -147.2% | -300.2% | -261.3% | 36.1% | -28.2% | -46.2% | -62.9% | -226.2% |
| |
| Diluted EPS | ($0.35) | ($2.05) | ($4.96) | $1.40 | ($1.55) | ($2.84) | | |
| Shares outstanding (diluted) | 152.6 | 75.7 | 20.0 | 19.8 | 15.3 | 14.3 | | |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|