Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
Shutterstock, Inc. (SSTK)
|
Add to portfolio |
|
|
|
| Price: |
$108.40
| | Metrics |
| OS: |
36.0
|
M
| |
18
|
% ROE
|
| Market cap: |
$3.9
|
B
| |
|
|
|
Net cash:
|
$34
|
M
| |
$0.95
|
per share
|
|
EV:
|
$3.86
|
B
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
$138
|
M
| |
28.1
|
x EV/EBITDA
|
|
EBIT
|
$94.1
|
M
| |
41.1
|
x EV/EBIT
|
| EPS |
$2.13
| |
51.0
|
x P/E
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 | Dec-31-14 |
| Revenues | 773.4 | 666.7 | 650.5 | 623.3 | 557.1 | 494.3 | 425.1 | 328.0 |
| Revenue growth | 16.0% | 2.5% | 4.4% | 11.9% | 12.7% | 16.3% | 29.6% | 39.3% |
| Cost of goods sold | 277.7 | 259.6 | 278.2 | 267.7 | 233.1 | 203.1 | 174.5 | 130.0 |
| Gross profit | 495.8 | 407.1 | 372.3 | 355.6 | 324.0 | 291.2 | 250.6 | 197.9 |
| Gross margin | 64.1% | 61.1% | 57.2% | 57.1% | 58.2% | 58.9% | 58.9% | 60.4% |
| Sales and marketing | 204.9 | 159.2 | 181.7 | 166.4 | 146.5 | 126.6 | 106.6 | 82.1 |
| Research and development | 52.0 | 46.0 | 57.2 | 58.9 | 52.5 | 47.8 | 41.3 | 38.3 |
| General and administrative | 130.8 | 116.6 | 113.2 | 97.8 | 98.7 | 71.0 | 61.6 | 38.5 |
| EBITA | 125.2 | 91.1 | 27.2 | 115.2 | 32.6 | 50.9 | 45.7 | 39.6 |
| EBITA margin | 16.2% | 13.7% | 4.2% | 18.5% | 5.9% | 10.3% | 10.8% | 12.1% |
| Amortization of intangibles | 17.1 | 5.8 | 7.0 | 5.5 | 6.3 | 5.1 | 4.7 | 0.6 |
| EBIT | 108.1 | 85.3 | 20.2 | 109.7 | 26.3 | 45.8 | 41.0 | 39.0 |
| EBIT margin | 14.0% | 12.8% | 3.1% | 17.6% | 4.7% | 9.3% | 9.6% | 11.9% |
| Pre-tax income | 104.7 | 89.5 | 24.9 | 66.1 | 30.1 | 44.5 | 34.3 | 38.2 |
| Income taxes | 12.9 | 17.8 | 4.8 | 11.4 | 13.4 | 11.9 | 14.7 | 16.1 |
| Tax rate | 12.3% | 19.8% | 19.3% | 17.3% | 44.4% | 26.7% | 43.0% | 42.1% |
| Net income | 91.9 | 71.8 | 20.1 | 54.7 | 16.7 | 32.6 | 19.6 | 22.0 |
| Net margin | 11.9% | 10.8% | 3.1% | 8.8% | 3.0% | 6.6% | 4.6% | 6.7% |
| |
| Diluted EPS | $2.46 | $1.97 | $0.57 | $1.54 | $0.47 | $0.91 | $0.54 | $0.61 |
| Shares outstanding (diluted) | 37.3 | 36.4 | 35.6 | 35.4 | 35.3 | 35.9 | 36.3 | 35.9 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|