Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders

 
 

MASCO CORP (MAS) Add to portfolio

1m | 3m | 6m | 1y | 2y | 5y | 10y
Price: $69.42 Metrics
OS: 224.9 M
Market cap: $15.6 B
Net debt: $2.64 B 1.7 x Debt/EBITDA
EV: $18.3 B

 
TTM Valuation
EBITDA $1.6 B 11.5 x EV/EBITDA
EBIT
EPS

Recent News + Filings   (All items)

Financial Summary   (All financials)
In millions, except per share itemsDec-31-22Dec-31-21Dec-31-20Dec-31-19Dec-31-18Dec-31-17Dec-31-16Dec-31-15
Revenues8,680.08,375.07,188.06,707.06,654.06,014.07,361.07,142.0
            Revenue growth3.6%16.5%7.2%0.8%10.6%-18.3%3.1%1.9%
Cost of goods sold5,967.05,512.04,601.04,336.04,327.03,794.04,899.04,889.0
Gross profit2,713.02,863.02,587.02,371.02,327.02,220.02,462.02,253.0
            Gross margin31.3%34.2%36.0%35.4%35.0%36.9%33.4%31.5%
Selling, general and administrative1,390.01,413.01,292.01,274.01,250.01,191.01,375.01,339.0
EBITA1,376.01,481.01,319.01,120.01,097.01,033.01,091.0920.0
            EBITA margin15.9%17.7%18.4%16.7%16.5%17.2%14.8%12.9%
Amortization of intangibles29.031.024.023.020.04.04.06.0
EBIT1,347.01,450.01,295.01,097.01,077.01,029.01,087.0914.0
            EBIT margin15.5%17.3%18.0%16.4%16.2%17.1%14.8%12.8%
Pre-tax income1,193.0688.01,131.0914.0907.0718.0832.0689.0
Income taxes288.0210.0269.0230.0221.0245.0296.0293.0
            Tax rate24.1%30.5%23.8%25.2%24.4%34.1%35.6%42.5%
Earnings from continuing ops844.0410.0810.0639.0636.0426.0789.0751.0
Earnings from discontinued ops  414.0296.098.0107.0  
Net income844.0410.01,224.0935.0734.0533.0789.0751.0
            Net margin9.7%4.9%17.0%13.9%11.0%8.9%10.7%10.5%
 
Diluted EPS$3.64$1.63$3.07$2.22$2.07$1.34$2.39$2.20
Shares outstanding (diluted)232.0251.0264.0288.0307.0318.0330.0341.0
 
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy