Overview Financials News + Filings Key Docs Charts Ownership Insiders |
Emerge Energy Services LP (EMESZ)
|
Add to portfolio |
|
|
Price: |
$0.01
| | Metrics |
OS: |
31.2
|
M
| |
|
|
Market cap: |
$168.4
|
k
| |
4
|
% ROIC
|
Net debt:
|
$224
|
M
| |
8.2
|
x Debt/EBITDA
|
EV:
|
$224
|
M
| | | |
| | | | | |
TTM Valuation | | | |
EBITDA
|
$27.2
|
M
| |
8.2
|
x EV/EBITDA
|
EBIT
|
$7.6
|
M
| |
29.6
|
x EV/EBIT
|
EPS |
($4.15)
| |
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
In millions, except per share items | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 | Dec-31-14 | Dec-31-13 | Dec-31-12 | Dec-31-11 |
Revenues | 313.6 | 364.3 | 128.4 | 269.5 | 341.8 | 873.3 | 624.1 | 377.5 |
Revenue growth | -13.9% | 183.7% | -52.4% | -21.2% | -60.9% | 39.9% | 65.3% | |
Cost of goods sold | 257.9 | 304.3 | 173.9 | 244.3 | 225.6 | 820.9 | 0.0 | 379.8 |
Gross profit | 55.7 | 60.0 | -45.5 | 25.3 | 116.3 | 52.3 | 624.1 | -2.3 |
Gross margin | 17.8% | 16.5% | -35.4% | 9.4% | 34.0% | 6.0% | 100.0% | -0.6% |
Selling, general and administrative | 26.8 | 26.8 | 21.0 | 27.6 | 32.2 | 26.8 | 10.3 | 9.2 |
EBITA | 8.9 | 14.4 | -85.1 | 11.5 | 100.9 | 53.8 | 29.3 | 2.0 |
EBITA margin | 2.8% | 4.0% | -66.3% | 4.3% | 29.5% | 6.2% | 4.7% | 0.5% |
Amortization of intangibles | 1.3 | 3.1 | 4.5 | 7.2 | 8.4 | 7.1 | | 0.4 |
EBIT | 7.6 | 11.3 | -89.6 | 4.3 | 92.5 | 46.7 | 29.3 | 1.6 |
EBIT margin | 2.4% | 3.1% | -69.8% | 1.6% | 27.1% | 5.3% | 4.7% | 0.4% |
Pre-tax income | -128.4 | -3.6 | -113.4 | -6.9 | 85.5 | 35.6 | 17.3 | -0.6 |
Income taxes | 0.1 | 0.1 | -0.2 | 0.3 | 0.2 | 0.4 | 0.1 | 0.1 |
Tax rate | | | 0.2% | | 0.2% | 1.1% | 0.5% | |
Earnings from continuing ops | -128.5 | -3.7 | -113.2 | -7.2 | 85.3 | 35.2 | 17.2 | -0.7 |
Earnings from discontinued ops | | -3.1 | 40.4 | -2.2 | 3.8 | | | |
Net income | -128.5 | -6.8 | -72.8 | -9.4 | 89.1 | 35.2 | 17.2 | -0.7 |
Net margin | -41.0% | -1.9% | -56.7% | -3.5% | 26.1% | 4.0% | 2.8% | -0.2% |
|
Diluted EPS | ($4.14) | ($0.12) | ($4.55) | ($0.30) | $3.54 | $1.46 | | |
Shares outstanding (diluted) | 31.0 | 30.1 | 24.9 | 24.0 | 24.1 | 24.0 | | |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|