Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
National Storage Affiliates Trust (NSA)
|
Add to portfolio |
|
|
|
| Price: |
$67.34
| | Metrics |
| OS: |
89.2
|
M
| |
|
|
| Market cap: |
$6.01
|
B
| |
|
|
|
Net cash:
|
$44
|
M
| |
$0.49
|
per share
|
|
EV:
|
$5.97
|
B
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
$530
|
M
| |
11.2
|
x EV/EBITDA
|
|
EBIT
|
|
| |
|
|
| EPS |
| |
|
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-05-18 | Dec-31-17 | Dec-31-16 |
| Revenues | 801.6 | 585.7 | 432.2 | 387.9 | 330.9 | 330.9 | 268.1 | 199.0 |
| Revenue growth | 36.9% | 35.5% | 11.4% | 17.2% | 23.4% | | 34.7% | 48.6% |
| Cost of goods sold | 211.0 | 155.3 | 123.5 | 110.3 | 103.9 | 0.0 | 84.5 | 64.8 |
| Gross profit | 590.5 | 430.4 | 308.7 | 277.5 | 227.0 | 330.9 | 183.7 | 134.2 |
| Gross margin | 73.7% | 73.5% | 71.4% | 71.6% | 68.6% | 100.0% | 68.5% | 67.4% |
| General and administrative | 59.3 | 51.0 | 43.6 | 44.0 | 35.9 | 36.2 | 30.1 | 21.5 |
| EBIT | 297.3 | 219.7 | 142.5 | 122.1 | 99.3 | 99.3 | 80.7 | 56.2 |
| EBIT margin | 37.1% | 37.5% | 33.0% | 31.5% | 30.0% | 30.0% | 30.1% | 28.2% |
| Pre-tax income | 188.5 | 148.6 | 81.1 | 67.4 | 57.1 | 57.1 | 47.2 | 25.2 |
| Income taxes | 4.7 | 1.7 | 1.7 | 1.4 | 0.8 | 0.8 | 1.2 | 0.4 |
| Tax rate | 2.5% | 1.1% | 2.1% | 2.0% | 1.4% | 1.4% | 2.5% | 1.5% |
| Net income | 90.3 | 92.1 | 35.5 | -8.4 | 3.8 | 0.0 | 0.7 | 18.0 |
| Net margin | 11.3% | 15.7% | 8.2% | -2.2% | 1.1% | 0.0% | 0.2% | 9.0% |
| |
| Diluted EPS | $0.99 | $0.68 | $0.53 | ($0.14) | $0.07 | $0.07 | $0.01 | $0.23 |
| Shares outstanding (diluted) | 91.2 | 134.5 | 66.6 | 58.2 | 53.3 | 0.1 | 44.4 | 78.7 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|