Overview Financials News + Filings Key Docs Charts Transactions Ownership Insiders
|
|
Black Knight, Inc. (BKI)
|
Add to portfolio |
|
|
|
| Price: |
$81.51
| | Metrics |
| OS: |
156.8
|
M
| |
|
|
| Market cap: |
$12.8
|
B
| |
|
|
|
Net debt:
|
$2.45
|
B
| |
2.5
|
x Debt/EBITDA
|
|
EV:
|
$15.2
|
B
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
$998
|
M
| |
15.3
|
x EV/EBITDA
|
|
EBIT
|
|
| |
|
|
| EPS |
| |
|
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 |
| Revenues | 1,551.9 | 1,475.2 | 1,238.5 | 1,177.2 | 1,114.0 | 1,051.6 | 1,026.0 | 930.7 |
| Revenue growth | 5.2% | 19.1% | 5.2% | 5.7% | 5.9% | 2.5% | 10.2% | 9.2% |
| Cost of goods sold | 872.3 | 793.9 | 669.6 | 646.0 | 625.4 | 569.5 | 582.6 | 538.2 |
| Gross profit | 679.6 | 681.3 | 568.9 | 531.2 | 488.6 | 482.1 | 443.4 | 392.5 |
| Gross margin | 43.8% | 46.2% | 45.9% | 45.1% | 43.9% | 45.8% | 43.2% | 42.2% |
| Selling, general and administrative | 1,273.7 | 1,172.2 | 971.7 | 887.6 | 849.0 | 789.1 | 793.2 | 740.5 |
| EBIT | 584.9 | 305.6 | 333.9 | 363.6 | 271.6 | 275.6 | 235.1 | 198.2 |
| EBIT margin | 37.7% | 20.7% | 27.0% | 30.9% | 24.4% | 26.2% | 22.9% | 21.3% |
| Pre-tax income | 165.7 | 213.0 | 220.3 | 224.7 | 206.2 | 192.4 | 158.8 | 95.8 |
| Income taxes | 22.4 | 35.7 | 41.6 | 41.9 | 37.7 | -61.8 | 25.8 | 13.4 |
| Tax rate | 13.5% | 16.8% | 18.9% | 18.6% | 18.3% | | 16.2% | 14.0% |
| Net income | 450.0 | 179.9 | 245.8 | 291.6 | 168.5 | 182.3 | 45.8 | 20.0 |
| Net margin | 29.0% | 12.2% | 19.8% | 24.8% | 15.1% | 17.3% | 4.5% | 2.1% |
| |
| Diluted EPS | $2.89 | $1.15 | $1.61 | $1.96 | $1.14 | $1.20 | $0.67 | $0.29 |
| Shares outstanding (diluted) | 155.6 | 155.8 | 152.9 | 148.6 | 148.2 | 152.4 | 67.9 | 67.9 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|