Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
Vivint Solar, Inc. (VSLR)
|
Add to portfolio |
|
|
|
| Price: |
$42.02
| | Metrics |
| OS: |
125.4
|
B
| |
|
|
| Market cap: |
$5270
|
B
| |
|
|
|
Net debt:
|
$1.48
|
B
| |
|
|
|
EV:
|
$5271
|
B
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
|
| |
|
|
|
EBIT
|
|
| |
|
|
| EPS |
| |
|
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 | Dec-31-14 | Dec-31-13 |
| Revenues | 341.0 | 290.3 | 268.0 | 135.2 | 64.2 | 25.3 | 6.2 |
| Revenue growth | 17.5% | 8.3% | 98.3% | 110.6% | 154.1% | 309.4% | |
| Cost of goods sold | 258.5 | 248.3 | 230.3 | 174.0 | 133.0 | 2.0 | 0.1 |
| Gross profit | 82.5 | 42.0 | 37.7 | -38.8 | -68.8 | 23.3 | 6.0 |
| Gross margin | 24.2% | 14.5% | 14.1% | -28.7% | -107.2% | 92.1% | 98.0% |
| Sales and marketing | 151.2 | 59.0 | 38.7 | 41.4 | 48.1 | 21.9 | 7.3 |
| Research and development | 2.0 | 1.9 | 3.3 | 3.0 | 3.9 | 1.9 | |
| General and administrative | 117.8 | 93.7 | 80.0 | 81.8 | 92.7 | 78.9 | 16.4 |
| EBITA | -188.4 | -112.0 | -83.6 | -165.0 | -213.4 | -147.3 | -36.7 |
| EBITA margin | -55.2% | -38.6% | -31.2% | -122.1% | -332.5% | -583.0% | -595.5% |
| Amortization of intangibles | 0.2 | 0.5 | 0.6 | 0.9 | 13.2 | 15.0 | 14.6 |
| EBIT | -188.6 | -112.5 | -84.2 | -165.9 | -226.6 | -162.3 | -51.3 |
| EBIT margin | -55.3% | -38.7% | -31.4% | -122.8% | -353.1% | -642.5% | -832.1% |
| Pre-tax income | -272.3 | -173.3 | -148.9 | -235.1 | -243.5 | -173.0 | -56.3 |
| Income taxes | 151.0 | 106.3 | -157.3 | 7.4 | 9.7 | -7.1 | 0.1 |
| Tax rate | | | 105.7% | | | 4.1% | |
| Net income | -102.2 | -15.6 | 209.1 | 18.0 | 13.1 | -28.9 | 5.6 |
| Net margin | -30.0% | -5.4% | 78.0% | 13.3% | 20.4% | -114.4% | 91.4% |
| |
| Diluted EPS | ($0.84) | ($0.13) | $1.77 | $0.16 | $0.12 | ($0.35) | $0.07 |
| Shares outstanding (diluted) | 121.3 | 117.6 | 118.3 | 112.5 | 109.9 | 83.4 | 75.2 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|