Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
Midway Gold Corp (MDW)
|
Add to portfolio |
|
|
|
| Price: |
$0.50
| | Metrics |
| OS: |
180.2
|
M
| |
|
|
| Market cap: |
$90.1
|
M
| |
|
|
|
Net debt:
|
$85.2
|
M
| |
2.3
|
x Debt/EBITDA
|
|
EV:
|
$175
|
M
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
$36.3
|
M
| |
4.8
|
x EV/EBITDA
|
|
EBIT
|
|
| |
|
|
| EPS |
| |
|
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-14 | Dec-31-13 | Dec-31-12 | Dec-31-11 | Dec-31-10 | Dec-31-09 | Dec-31-08 | Dec-31-07 |
| Revenues | 0.3 | 0.5 | 0.4 | 0.4 | 0.1 | 0.1 | 0.2 | 0.8 |
| Revenue growth | -47.4% | 28.9% | 1.1% | 187.4% | 27.7% | -54.9% | -70.3% | 1901.0% |
| Cost of goods sold | 7.7 | 5.5 | 4.0 | 4.9 | 1.7 | 1.7 | 1.1 | 9.3 |
| Gross profit | -7.4 | -5.0 | -3.6 | -4.5 | -1.5 | -1.6 | -0.9 | -8.6 |
| Gross margin | -2917.9% | -1031.6% | -974.8% | -1228.3% | -1196.4% | -1580.4% | -381.6% | -1137.1% |
| Selling, general and administrative | | | | | | 0.1 | 0.1 | 0.7 |
| General and administrative | 2.9 | 1.2 | 0.8 | 0.5 | 0.2 | | | |
| EBIT | 16.8 | 17.4 | 14.7 | 19.4 | 6.6 | 3.9 | 16.0 | 70.6 |
| EBIT margin | 6629.5% | 3606.1% | 3942.1% | 5246.5% | 5092.6% | 3894.7% | 7150.6% | 9379.7% |
| Pre-tax income | -16.9 | 7.1 | -16.1 | 18.1 | 6.7 | 3.1 | 17.9 | 67.2 |
| Income taxes | 1.7 | -1.8 | -0.8 | 2.6 | 0.9 | 0.5 | 1.8 | 5.1 |
| Tax rate | | | 5.2% | 14.4% | 13.5% | 15.5% | 9.9% | 7.6% |
| Net income | -29.4 | -0.5 | -15.7 | 15.5 | 5.8 | 2.6 | 16.2 | 62.1 |
| Net margin | -11576.3% | -99.2% | -4202.4% | 4199.2% | 4528.4% | 2622.4% | 7232.3% | 8247.8% |
| |
| Diluted EPS | ($0.19) | $0.00 | ($0.13) | $0.15 | $0.07 | $0.04 | $0.31 | $44,077.00 |
| Shares outstanding (diluted) | 156.3 | 167.2 | 121.1 | 107.0 | 85.1 | 73.1 | 52.8 | 0.0 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|