Overview Financials News + Filings IR Vault Key Docs Charts Ownership Insiders
|
|
NEUSTAR INC (NSR)
|
Add to portfolio |
|
|
|
| Price: |
$7.80
| | Metrics |
| OS: |
55.8
|
M
| |
18
|
% ROE
|
| Market cap: |
$435
|
M
| |
164
|
% ROIC
|
|
Net debt:
|
$577
|
M
| |
1.1
|
x Debt/EBITDA
|
|
EV:
|
$1.01
|
B
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
$505
|
M
| |
2.0
|
x EV/EBITDA
|
|
EBIT
|
$348
|
M
| |
2.9
|
x EV/EBIT
|
| EPS |
$3.37
| |
2.3
|
x P/E
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-16 | Dec-31-15 | Dec-31-14 | Dec-31-13 | Dec-31-12 | Dec-31-11 | Dec-31-10 | Dec-31-09 |
| Revenues | 1,209.8 | 1,050.0 | 963.6 | 902.0 | 831.4 | 620.5 | 520.9 | 467.3 |
| Revenue growth | 15.2% | 9.0% | 6.8% | 8.5% | 34.0% | 19.1% | 11.5% | -4.4% |
| Cost of goods sold | 369.1 | 286.2 | 247.1 | 212.6 | 186.0 | 138.0 | 111.3 | 99.4 |
| Gross profit | 840.7 | 763.7 | 716.5 | 689.5 | 645.4 | 482.5 | 409.6 | 367.8 |
| Gross margin | 69.5% | 72.7% | 74.4% | 76.4% | 77.6% | 77.8% | 78.6% | 78.7% |
| Sales and marketing | 215.6 | 206.3 | 198.1 | 178.0 | 163.7 | 109.9 | 86.4 | 80.7 |
| Research and development | 28.2 | 25.7 | 27.7 | 28.0 | 29.8 | 17.5 | 13.8 | 14.1 |
| General and administrative | 111.7 | 118.6 | 105.0 | 93.9 | 81.8 | 96.3 | 65.5 | 52.5 |
| EBITA | 430.1 | 360.9 | 330.1 | 339.8 | 327.4 | 224.7 | 215.9 | 196.6 |
| EBITA margin | 35.5% | 34.4% | 34.3% | 37.7% | 39.4% | 36.2% | 41.4% | 42.1% |
| Amortization of intangibles | 94.0 | 66.6 | 62.3 | 50.5 | 50.3 | 12.1 | 4.8 | 5.9 |
| EBIT | 336.1 | 294.3 | 267.8 | 289.3 | 277.1 | 212.6 | 211.1 | 190.7 |
| EBIT margin | 27.8% | 28.0% | 27.8% | 32.1% | 33.3% | 34.3% | 40.5% | 40.8% |
| Pre-tax income | 223.4 | 253.5 | 235.5 | 255.1 | 243.1 | 204.7 | 206.3 | 192.0 |
| Income taxes | 54.8 | 78.1 | 71.8 | 92.4 | 87.0 | 81.1 | 82.3 | 76.5 |
| Tax rate | 24.5% | 30.8% | 30.5% | 36.2% | 35.8% | 39.6% | 39.9% | 39.8% |
| Earnings from continuing ops | 168.6 | 175.5 | 163.7 | 162.8 | 156.1 | 123.6 | 124.0 | 115.5 |
| Earnings from discontinued ops | | | | | | | -17.8 | -14.4 |
| Net income | 168.6 | 175.5 | 163.7 | 162.8 | 156.1 | 160.8 | 106.2 | 101.1 |
| Net margin | 13.9% | 16.7% | 17.0% | 18.0% | 18.8% | 25.9% | 20.4% | 21.6% |
| |
| Diluted EPS | $3.04 | $3.14 | $2.75 | $2.46 | $2.30 | $1.66 | $1.63 | $1.53 |
| Shares outstanding (diluted) | 55.5 | 55.9 | 59.5 | 66.1 | 68.0 | 74.5 | 76.1 | 75.5 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|