Overview Financials News + Filings Key Docs Charts Transactions Holdings Ownership Insiders
|
|
COMPUWARE CORP (CPWR)
|
Add to portfolio |
|
|
|
| Price: |
$0.01
| | Metrics |
| OS: |
220.9
|
M
| |
5
|
% ROE
|
| Market cap: |
$1.55
|
M
| |
6
|
% ROIC
|
|
Net cash:
|
$255
|
M
| |
$1.16
|
per share
|
|
EV:
|
|
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
$97.3
|
M
| |
-2.6
|
x EV/EBITDA
|
|
EBIT
|
$37.4
|
M
| |
-6.8
|
x EV/EBIT
|
| EPS |
$0.11
| |
0.1
|
x P/E
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Mar-31-14 | Mar-31-13 | Mar-31-12 | Mar-31-11 | Mar-31-10 | Mar-31-09 | Mar-31-08 | Mar-31-07 |
| Revenues | 720.8 | 723.9 | 763.5 | 928.9 | 892.2 | 1,090.5 | 1,229.6 | 1,213.0 |
| Revenue growth | -0.4% | -5.2% | -17.8% | 4.1% | -18.2% | -11.3% | 1.4% | |
| Cost of goods sold | 46.0 | 50.8 | 52.7 | 180.2 | 194.4 | 392.5 | 444.4 | 449.3 |
| Gross profit | 674.8 | 673.1 | 710.8 | 748.8 | 697.8 | 697.9 | 785.2 | 763.7 |
| Gross margin | 93.6% | 93.0% | 93.1% | 80.6% | 78.2% | 64.0% | 63.9% | 63.0% |
| Sales and marketing | 216.1 | 220.7 | 242.2 | 243.8 | 222.4 | 226.4 | 267.8 | 281.7 |
| Research and development | 86.2 | 95.4 | 94.2 | 90.3 | 91.2 | 86.5 | 101.1 | 114.1 |
| General and administrative | 134.7 | 153.7 | 154.4 | 155.4 | 164.6 | 148.0 | 182.5 | 193.6 |
| EBITA | 95.0 | 90.1 | 113.3 | 172.8 | 178.2 | 213.1 | 203.7 | 143.4 |
| EBITA margin | 13.2% | 12.4% | 14.8% | 18.6% | 20.0% | 19.5% | 16.6% | 11.8% |
| Amortization of intangibles | 35.2 | 31.9 | 29.5 | 22.4 | 18.5 | | | |
| EBIT | 59.8 | 58.2 | 83.8 | 150.3 | 159.7 | 213.1 | 203.7 | 143.4 |
| EBIT margin | 8.3% | 8.0% | 11.0% | 16.2% | 17.9% | 19.5% | 16.6% | 11.8% |
| Pre-tax income | 51.1 | 41.2 | 85.4 | 154.8 | 209.1 | 212.7 | 180.4 | 193.1 |
| Income taxes | 12.9 | 15.9 | 22.0 | 47.3 | 68.3 | 73.1 | 46.0 | 35.0 |
| Tax rate | 25.3% | 38.6% | 25.8% | 30.6% | 32.7% | 34.4% | 25.5% | 18.1% |
| Earnings from continuing ops | 41.7 | 50.6 | 63.4 | 107.4 | 140.8 | 139.6 | 134.4 | 158.1 |
| Earnings from discontinued ops | 29.9 | -42.6 | 24.9 | | | | | |
| Net income | 71.6 | 8.1 | 88.4 | 107.4 | 140.8 | 139.6 | 134.4 | 158.1 |
| Net margin | 9.9% | 1.1% | 11.6% | 11.6% | 15.8% | 12.8% | 10.9% | 13.0% |
| |
| Diluted EPS | $0.19 | $0.23 | $0.29 | $0.48 | $0.60 | $0.55 | $0.47 | $0.45 |
| Shares outstanding (diluted) | 221.2 | 219.6 | 222.4 | 226.1 | 234.6 | 253.9 | 285.9 | 351.3 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|