Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
BurgerFi International, Inc. (OPES)
|
Add to portfolio |
|
|
|
| Price: |
$6.00
| | Metrics |
| OS: |
26.8
|
M
| |
-62
|
% ROE
|
| Market cap: |
$161
|
M
| |
-45
|
% ROIC
|
|
Net debt:
|
$42.6
|
M
| |
|
|
|
EV:
|
$203
|
M
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
($3.6)
|
M
| |
|
|
|
EBIT
|
($18.1)
|
M
| |
|
|
| EPS |
($1.96)
| |
|
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Jan-02-23 | Dec-31-21 | Dec-31-20 | Dec-15-20 | Dec-31-19 | Dec-31-18 |
| Revenues | 178.7 | 68.9 | 34.3 | 32.3 | 0.0 | 0.0 |
| Revenue growth | 159.5% | 100.9% | | | | |
| Cost of goods sold | 95.7 | 33.3 | 19.4 | 13.9 | 0.8 | 0.6 |
| Gross profit | 83.1 | 35.6 | 14.9 | 18.4 | -0.8 | -0.6 |
| Gross margin | 46.5% | 51.7% | 43.4% | 57.0% | | |
| Selling, general and administrative | | | | | 0.0 | 0.0 |
| Sales and marketing | 3.9 | 2.5 | | 2.3 | 0.0 | 0.0 |
| General and administrative | 26.0 | 17.3 | 7.8 | 6.9 | 0.0 | 0.0 |
| EBITA | -15.4 | -13.2 | -0.6 | 0.8 | -0.8 | -0.6 |
| EBITA margin | -8.6% | -19.2% | -1.9% | 2.3% | | |
| Amortization of intangibles | 8.5 | 7.6 | | | | |
| EBIT | -23.9 | -20.8 | -0.6 | 0.8 | -0.8 | -0.6 |
| EBIT margin | -13.4% | -30.3% | -1.9% | 2.3% | | |
| Pre-tax income | -103.5 | -121.2 | 5.6 | 0.6 | 1.6 | 1.3 |
| Income taxes | -0.1 | 0.3 | -0.4 | 0.0 | 0.4 | 0.3 |
| Tax rate | 0.1% | | | 0.0% | 26.4% | 21.3% |
| Net income | -103.4 | -121.5 | 6.0 | 0.6 | 1.2 | 1.0 |
| Net margin | -57.9% | -176.4% | 17.5% | 1.9% | | |
| |
| Diluted EPS | ($4.66) | ($6.52) | | | $0.31 | $0.29 |
| Shares outstanding (diluted) | 22.2 | 18.6 | | | 3.8 | 3.5 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|