Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
IAA, Inc. (IAA)
|
Add to portfolio |
|
|
|
| Price: |
$50.06
| | Metrics |
| OS: |
133.9
|
M
| |
52
|
% ROE
|
| Market cap: |
$6.7
|
B
| |
19
|
% ROIC
|
|
Net debt:
|
$927
|
M
| |
1.8
|
x Debt/EBITDA
|
|
EV:
|
$7.63
|
B
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
$523
|
M
| |
14.6
|
x EV/EBITDA
|
|
EBIT
|
$417
|
M
| |
18.3
|
x EV/EBIT
|
| EPS |
$2.18
| |
23.0
|
x P/E
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Jan-01-23 | Jan-02-22 | Dec-27-20 | Dec-29-19 | Dec-30-18 | Dec-31-17 |
| Revenues | 2,098.9 | 1,837.4 | 1,384.9 | 1,436.8 | 1,326.8 | 1,219.2 |
| Revenue growth | 14.2% | 32.7% | -3.6% | 8.3% | 8.8% | |
| Cost of goods sold | 1,364.2 | 1,112.7 | 846.9 | 888.2 | 821.2 | 778.1 |
| Gross profit | 734.7 | 724.7 | 538.0 | 548.6 | 505.6 | 441.1 |
| Gross margin | 35.0% | 39.4% | 38.8% | 38.2% | 38.1% | 36.2% |
| Selling, general and administrative | 212.1 | 192.3 | 144.9 | 142.4 | 123.8 | 113.3 |
| EBITA | 479.5 | 490.8 | 350.1 | 362.1 | 328.0 | 278.6 |
| EBITA margin | 22.8% | 26.7% | 25.3% | 25.2% | 24.7% | 22.9% |
| Amortization of intangibles | 62.5 | 44.9 | 38.1 | 44.3 | 43.6 | 43.9 |
| EBIT | 417.0 | 445.9 | 312.0 | 317.8 | 284.4 | 234.7 |
| EBIT margin | 19.9% | 24.3% | 22.5% | 22.1% | 21.4% | 19.3% |
| Pre-tax income | 361.4 | 388.0 | 257.0 | 262.2 | 246.2 | 197.0 |
| Income taxes | 69.0 | 93.6 | 62.2 | 69.0 | 62.5 | 35.6 |
| Tax rate | 19.1% | 24.1% | 24.2% | 26.3% | 25.4% | 18.1% |
| Net income | 292.4 | 294.4 | 194.8 | 193.2 | 183.7 | 161.4 |
| Net margin | 13.9% | 16.0% | 14.1% | 13.4% | 13.8% | 13.2% |
| |
| Diluted EPS | $2.18 | $2.18 | $1.44 | $1.44 | $1.37 | $1.20 |
| Shares outstanding (diluted) | 134.1 | 135.3 | 135.1 | 134.4 | 134.1 | 134.1 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|