Overview Financials News + Filings Key Docs Charts Ownership Insiders |
SciPlay Corp (SCPL)
|
Add to portfolio |
|
|
Price: |
$12.49
| | Metrics |
OS: |
124.8
|
M
| |
4
|
% ROE
|
Market cap: |
$1.56
|
B
| |
34
|
% ROIC
|
Net cash:
|
|
| |
|
|
EV:
|
$1.56
|
B
| | | |
| | | | | |
TTM Valuation | | | |
EBITDA
|
$193
|
M
| |
8.1
|
x EV/EBITDA
|
EBIT
|
$165
|
M
| |
9.5
|
x EV/EBIT
|
EPS |
$1.12
| |
11.1
|
x P/E
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 |
Revenues | 671.0 | 606.1 | 582.2 | 465.8 | 416.2 | 361.4 |
Revenue growth | 10.7% | 4.1% | 25.0% | 11.9% | 15.2% | |
Cost of goods sold | 204.0 | 190.0 | 185.3 | 158.5 | 160.4 | 138.6 |
Gross profit | 467.0 | 416.1 | 396.9 | 307.3 | 255.8 | 222.8 |
Gross margin | 69.6% | 68.7% | 68.2% | 66.0% | 61.5% | 61.6% |
Sales and marketing | 177.6 | 135.3 | 130.7 | 129.7 | 105.7 | 86.7 |
Research and development | 46.8 | 39.7 | 33.3 | 23.6 | 25.6 | 26.5 |
General and administrative | 67.6 | 62.4 | 66.2 | 40.6 | 34.5 | 44.5 |
EBITA | 173.3 | 176.9 | 165.0 | 112.5 | 89.4 | 61.9 |
EBITA margin | 25.8% | 29.2% | 28.3% | 24.2% | 21.5% | 17.1% |
Amortization of intangibles | 19.7 | 13.7 | 8.0 | 6.1 | 14.5 | 13.8 |
EBIT | 153.6 | 163.2 | 157.0 | 106.4 | 74.9 | 48.1 |
EBIT margin | 22.9% | 26.9% | 27.0% | 22.8% | 18.0% | 13.3% |
Pre-tax income | 150.1 | 119.3 | 137.6 | 102.2 | 49.4 | 45.2 |
Income taxes | -0.7 | -5.7 | -8.4 | 8.7 | 10.4 | 22.1 |
Tax rate | | | | 8.5% | 21.1% | 48.9% |
Net income | 22.4 | 19.3 | 20.9 | 32.4 | 39.0 | 23.1 |
Net margin | 3.3% | 3.2% | 3.6% | 7.0% | 9.4% | 6.4% |
|
Diluted EPS | $0.91 | $0.77 | $0.86 | $1.43 | $1.72 | $1.02 |
Shares outstanding (diluted) | 24.5 | 25.0 | 24.4 | 22.7 | 22.7 | 22.7 |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|