Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
RAINMAKER SYSTEMS INC (RMKR)
|
Add to portfolio |
|
|
|
| Price: |
$0.01
| | Metrics |
| OS: |
42.3
|
M
| |
|
|
| Market cap: |
$304.2
|
k
| |
|
|
|
Net debt:
|
$261
|
k
| |
|
|
|
EV:
|
$565.2
|
k
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
($9.9)
|
M
| |
|
|
|
EBIT
|
($10.7)
|
M
| |
|
|
| EPS |
($0.44)
| |
|
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-13 | Dec-31-12 | Dec-31-11 | Dec-31-10 | Dec-31-09 | Dec-31-08 | Dec-31-07 | Dec-31-06 |
| Revenues | 17.7 | 25.4 | 26.4 | 32.8 | 47.8 | 66.3 | 73.5 | 48.9 |
| Revenue growth | -30.3% | -3.9% | -19.5% | -31.4% | -27.9% | -9.8% | 50.3% | 52.3% |
| Cost of goods sold | 12.3 | 14.4 | 15.3 | 16.3 | 26.4 | 39.4 | 38.1 | 24.4 |
| Gross profit | 5.4 | 11.0 | 11.0 | 16.5 | 21.4 | 27.0 | 35.4 | 24.5 |
| Gross margin | 30.5% | 43.2% | 41.8% | 50.3% | 44.8% | 40.7% | 48.2% | 50.2% |
| Sales and marketing | 3.4 | 2.0 | 3.9 | 3.6 | 4.4 | 7.8 | 6.9 | 4.3 |
| Research and development | | | | | | 15.1 | 10.7 | 6.0 |
| General and administrative | 8.8 | 5.5 | 7.8 | 9.2 | 9.1 | 12.7 | 11.4 | 7.5 |
| EBITA | -14.0 | -3.6 | -10.3 | -8.0 | -7.0 | -13.3 | 3.7 | 5.0 |
| EBITA margin | -79.4% | -14.2% | -39.1% | -24.4% | -14.6% | -20.0% | 5.1% | 10.2% |
| Amortization of intangibles | | 0.1 | 0.2 | 0.5 | 1.1 | 3.2 | 3.1 | 1.5 |
| EBIT | -14.0 | -3.7 | -10.5 | -8.5 | -8.0 | -16.5 | 0.7 | 3.5 |
| EBIT margin | -79.4% | -14.5% | -40.0% | -25.9% | -16.8% | -24.9% | 0.9% | 7.2% |
| Pre-tax income | -21.7 | -3.7 | -10.4 | -9.5 | -8.1 | -30.3 | 2.1 | 3.7 |
| Income taxes | -0.7 | 0.2 | 0.0 | 0.1 | 0.2 | 0.3 | 0.6 | 0.3 |
| Tax rate | 3.0% | | | | | | 27.1% | 8.1% |
| Net income | -21.0 | -10.3 | -11.0 | -10.0 | -8.3 | -30.6 | 1.5 | 3.4 |
| Net margin | -118.6% | -40.5% | -41.6% | -30.4% | -17.4% | -46.1% | 2.0% | 7.0% |
| |
| Diluted EPS | ($0.54) | ($0.15) | ($0.42) | ($0.47) | ($0.43) | ($1,583.15) | $0.08 | $0.23 |
| Shares outstanding (diluted) | 38.6 | 27.1 | 25.1 | 20.4 | 19.3 | 0.0 | 18.9 | 14.6 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|