Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Holdings
Ownership
Insiders

 
 

EXELON CORP (EXC) Add to portfolio

1m | 3m | 6m | 1y | 2y | 5y | 10y
Price: $57.01 Metrics
OS: 994.6 M
Market cap: $56.7 B
Net debt: $40.6 B
EV: $97.3 B

 
TTM Valuation
EBITDA
EBIT
EPS

Recent News + Filings   (All items)

Financial Summary   (All financials)
In millions, except per share itemsDec-31-22Dec-31-21Dec-31-20Dec-31-19Dec-31-18Dec-31-17Dec-31-16Dec-31-15
Revenues19,078.017,938.016,663.034,438.035,978.033,558.031,366.029,447.0
            Revenue growth6.4%7.7%-51.6%-4.3%7.2%7.0%6.5%7.4%
Cost of goods sold3,702.03,397.03,227.04,847.04,910.04,373.0483.0502.0
Gross profit15,376.014,541.013,436.029,591.031,068.029,185.030,883.028,945.0
            Gross margin80.6%81.1%80.6%85.9%86.4%87.0%98.5%98.3%
Selling, general and administrative        
General and administrative1,507.01,415.01,353.01,964.02,030.01,961.01,802.01,401.0
EBITA3,313.02,682.02,204.04,405.03,947.04,391.03,164.04,496.0
            EBITA margin17.4%15.0%13.2%12.8%11.0%13.1%10.1%15.3%
Amortization of intangibles0.00.00.00.00.00.00.076.0
EBIT3,313.02,682.02,204.04,405.03,947.04,391.03,164.04,420.0
            EBIT margin17.4%15.0%13.2%12.8%11.0%13.1%10.1%15.0%
Pre-tax income2,403.01,654.01,092.03,985.02,225.03,775.01,973.03,330.0
Income taxes349.038.0-7.0774.0118.0-126.0753.01,073.0
            Tax rate14.5%2.3% 19.4%5.3% 38.2%32.2%
Earnings from continuing ops2,053.01,493.01,108.02,936.02,005.03,779.01,121.02,269.0
Earnings from discontinued ops117.0213.0855.0     
Net income2,170.01,706.01,963.02,936.02,005.03,779.01,121.02,269.0
            Net margin11.4%9.5%11.8%8.5%5.6%11.3%3.6%7.7%
 
Diluted EPS$2.08$1.52$1.13$3.01$2.07$3.98$1.21$2.54
Shares outstanding (diluted)987.0980.0977.0974.0969.0949.0927.0893.0
 
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy