Financial Summary (All financials)
In millions, except per share items | Dec-31-21 | Dec-31-20 | Dec-31-19 |
Revenues | 7,940 | 6,195 | 6,094 |
Revenue growth | 28.2% | 1.7% | |
Cost of goods sold | 6,637 | 5,169 | 5,112 |
Gross profit | 1,303 | 1,026 | 982 |
Gross margin | 16.4% | 16.6% | 16.1% |
Selling, general and administrative | 714 | 611 | 514 |
EBITA | 216 | 106 | 230 |
EBITA margin | 2.7% | 1.7% | 3.8% |
Amortization of intangibles | 61 | 61 | 65 |
EBIT | 155 | 45 | 165 |
EBIT margin | 2.0% | 0.7% | 2.7% |
Pre-tax income | 153 | -6 | 118 |
Income taxes | -8 | 16 | 37 |
Tax rate | | | 31.4% |
Net income | 153 | -31 | 60 |
Net margin | 1.9% | -0.5% | 1.0% |
|
Diluted EPS | $1.32 | ($0.27) | $0.52 |
Shares outstanding (diluted) | 116 | 115 | 115 |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|