Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
Distribution Solutions Group, Inc. (LAWS)
|
Add to portfolio |
|
|
|
| Price: |
$50.31
| | Metrics |
| OS: |
23.3
|
M
| |
|
|
| Market cap: |
$1.17
|
B
| |
|
|
|
Net debt:
|
$547
|
M
| |
|
|
|
EV:
|
$1.72
|
B
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
|
| |
|
|
|
EBIT
|
|
| |
|
|
| EPS |
| |
|
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 |
| Revenues | 1,151.4 | 417.7 | 351.6 | 370.8 | 349.6 | 305.9 | 276.6 | 275.8 |
| Revenue growth | 175.6% | 18.8% | -5.2% | 6.0% | 14.3% | 10.6% | 0.3% | -3.5% |
| Cost of goods sold | 760.5 | 198.5 | 165.1 | 173.4 | 160.1 | 122.9 | 108.5 | 106.7 |
| Gross profit | 390.9 | 219.2 | 186.5 | 197.4 | 189.5 | 183.0 | 168.1 | 169.1 |
| Gross margin | 33.9% | 52.5% | 53.1% | 53.2% | 54.2% | 59.8% | 60.8% | 61.3% |
| Selling, general and administrative | 349.1 | | | | | | | |
| Sales and marketing | | 96.6 | 76.8 | 85.3 | 87.6 | 98.0 | 92.9 | 90.1 |
| General and administrative | | 110.6 | 89.2 | 102.9 | 92.7 | 80.5 | 76.6 | 76.0 |
| EBITA | 41.8 | 14.5 | 22.3 | 10.4 | 10.1 | 4.9 | -1.4 | 2.2 |
| EBITA margin | 3.6% | 3.5% | 6.3% | 2.8% | 2.9% | 1.6% | -0.5% | 0.8% |
| Amortization of intangibles | | 2.5 | 1.7 | 1.3 | 0.9 | 0.4 | 0.1 | 0.1 |
| EBIT | 41.8 | 12.0 | 20.6 | 9.1 | 9.2 | 4.5 | -1.5 | 2.1 |
| EBIT margin | 3.6% | 2.9% | 5.8% | 2.4% | 2.6% | 1.5% | -0.5% | 0.8% |
| Pre-tax income | 12.9 | -11.9 | -20.8 | -9.7 | -6.9 | -10.1 | 1.5 | -1.2 |
| Income taxes | 5.5 | 2.5 | 5.7 | 2.5 | 0.6 | -19.6 | 0.1 | 0.9 |
| Tax rate | 42.8% | | | | | 194.1% | 6.4% | |
| Net income | 7.4 | 9.4 | 15.1 | 7.2 | 6.2 | 29.7 | -1.6 | 0.3 |
| Net margin | 0.6% | 2.3% | 4.3% | 1.9% | 1.8% | 9.7% | -0.6% | 0.1% |
| |
| Diluted EPS | $0.43 | $1.01 | $1.62 | $0.77 | $0.67 | $3.25 | ($0.19) | $0.03 |
| Shares outstanding (diluted) | 17.2 | 9.4 | 9.3 | 9.4 | 9.3 | 9.1 | 8.8 | 8.9 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|