Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
ROGERS CORP (ROG)
|
Add to portfolio |
|
|
|
| Price: |
$273.40
| | Metrics |
| OS: |
18.6
|
M
| |
|
|
| Market cap: |
$5.09
|
B
| |
|
|
|
Net cash:
|
$11.5
|
M
| |
$0.62
|
per share
|
|
EV:
|
$5.08
|
B
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
$319
|
M
| |
15.9
|
x EV/EBITDA
|
|
EBIT
|
|
| |
|
|
| EPS |
| |
|
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 |
| Revenues | 971.2 | 932.9 | 802.6 | 898.3 | 879.1 | 821.0 | 656.3 | 641.4 |
| Revenue growth | 4.1% | 16.2% | -10.7% | 2.2% | 7.1% | 25.1% | 2.3% | 5.0% |
| Cost of goods sold | 650.2 | 583.7 | 510.8 | 584.0 | 568.3 | 502.5 | 406.8 | 406.1 |
| Gross profit | 321.0 | 349.1 | 291.8 | 314.3 | 310.8 | 318.6 | 249.5 | 235.4 |
| Gross margin | 33.1% | 37.4% | 36.4% | 35.0% | 35.4% | 38.8% | 38.0% | 36.7% |
| Selling, general and administrative | 218.8 | 193.2 | 182.3 | 168.7 | 164.0 | 161.7 | 139.3 | 131.5 |
| Research and development | 35.2 | 29.9 | 29.3 | 31.7 | 33.1 | 29.5 | 28.6 | 27.6 |
| EBITA | 289.9 | 131.7 | 130.9 | 75.4 | 142.8 | 156.0 | 97.0 | 90.0 |
| EBITA margin | 29.8% | 14.1% | 16.3% | 8.4% | 16.2% | 19.0% | 14.8% | 14.0% |
| Amortization of intangibles | 16.4 | 14.3 | 42.1 | 17.8 | 16.5 | 14.8 | 11.2 | 10.9 |
| EBIT | 273.5 | 117.4 | 88.8 | 57.6 | 126.3 | 141.2 | 85.8 | 79.1 |
| EBIT margin | 28.2% | 12.6% | 11.1% | 6.4% | 14.4% | 17.2% | 13.1% | 12.3% |
| Pre-tax income | 140.4 | 126.3 | 68.5 | 55.1 | 110.6 | 132.9 | 82.3 | 66.2 |
| Income taxes | 23.8 | 18.1 | 18.5 | 7.8 | 22.9 | 52.5 | 34.0 | 19.9 |
| Tax rate | 16.9% | 14.4% | 27.1% | 14.2% | 20.7% | 39.5% | 41.3% | 30.0% |
| Net income | 116.6 | 108.1 | 50.0 | 47.3 | 87.7 | 80.5 | 48.3 | 46.3 |
| Net margin | 12.0% | 11.6% | 6.2% | 5.3% | 10.0% | 9.8% | 7.4% | 7.2% |
| |
| Diluted EPS | $6.15 | $5.73 | $2.67 | $2.53 | $4.70 | $4.34 | $2.65 | $2.48 |
| Shares outstanding (diluted) | 19.0 | 18.9 | 18.7 | 18.7 | 18.7 | 18.5 | 18.2 | 18.7 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|