Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders

 
 

Macy's, Inc. (M) Add to portfolio

1m | 3m | 6m | 1y | 2y | 5y | 10y
Price: $27.38 Metrics
OS: 273.6 M 10 % ROE
Market cap: $7.49 B 8 % ROIC
Net debt: $2.56 B 1.3 x Debt/EBITDA
EV: $10.1 B

 
TTM Valuation
EBITDA $1.9 B 5.2 x EV/EBITDA
EBIT $1.1 B 9.4 x EV/EBIT
EPS $2.68 10.2 x P/E

Recent News + Filings   (All items)

Financial Summary   (All financials)
In millions, except per share itemsJan-28-23Jan-29-22Jan-30-21Feb-01-20Feb-02-19Feb-03-18Jan-28-17Jan-30-16
Revenues24,44224,46017,34624,56024,97124,93926,56427,079
            Revenue growth-0.1%41.0%-29.4%-1.6%0.1%-6.1%-1.9%-3.7%
Cost of goods sold15,30614,95612,28615,17115,21515,18115,66616,496
Gross profit9,1369,5045,0609,3899,7569,75810,89810,583
            Gross margin37.4%38.9%29.2%38.2%39.1%39.1%41.0%39.1%
Selling, general and administrative8,3178,0476,7678,9989,0398,9549,2578,468
EBITA1,6662,216-9631,1411,5911,4201,5992,138
            EBITA margin6.8%9.1%-5.6%4.6%6.4%5.7%6.0%7.9%
Amortization of intangibles222310101023
EBIT1,6642,214-9651,1381,5811,4101,5892,115
            EBIT margin6.8%9.1%-5.6%4.6%6.3%5.7%6.0%7.8%
Pre-tax income1,5181,866-4,7907281,4201,5169651,678
Income taxes341436-846164322-39346608
            Tax rate22.5%23.4%17.7%22.5%22.7% 35.9%36.2%
Net income1,1771,430-3,9445641,1081,5666271,072
            Net margin4.8%5.8%-22.7%2.3%4.4%6.3%2.4%4.0%
 
Diluted EPS$4.19$4.55($12.68)$1.81$3.56$5.10$2.02$3.22
Shares outstanding (diluted)281314311311311307311333
 
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy