Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
VCAMPUS CORP (VCMP)
|
Add to portfolio |
|
|
|
| Price: |
$0.00
| | Metrics |
| OS: |
9.67
|
M
| |
|
|
| Market cap: |
$1.9
|
k
| |
|
|
|
Net debt:
|
$1.03
|
M
| |
|
|
|
EV:
|
$1.03
|
M
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
($2.6)
|
M
| |
|
|
|
EBIT
|
($4.0)
|
M
| |
|
|
| EPS |
($0.71)
| |
|
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-06 | Dec-31-05 | Dec-31-04 | Dec-31-03 | Dec-31-02 | Dec-31-01 | Dec-31-00 | Dec-31-99 |
| Revenues | 7.4 | 4.6 | 4.9 | 6.1 | 5.9 | 6.8 | 9.5 | 11.5 |
| Revenue growth | 63.1% | -6.2% | -19.8% | 2.4% | -13.0% | -28.0% | -18.1% | |
| Cost of goods sold | 2.6 | 1.7 | 1.4 | 1.7 | 1.5 | 1.1 | 3.3 | 5.7 |
| Gross profit | 4.9 | 2.8 | 3.5 | 4.3 | 4.5 | 5.7 | 6.2 | 5.8 |
| Gross margin | 65.6% | 62.1% | 72.1% | 71.7% | 75.3% | 83.9% | 65.1% | 50.2% |
| Sales and marketing | 2.5 | 1.7 | 1.9 | 2.1 | 2.7 | 4.6 | 6.2 | 4.3 |
| General and administrative | 2.9 | 1.5 | 1.7 | 1.9 | 1.7 | 2.0 | 2.8 | 2.6 |
| EBITA | -5.3 | -3.7 | -3.2 | -2.8 | -4.9 | -4.9 | -11.2 | -2.2 |
| EBITA margin | -70.5% | -80.7% | -66.7% | -45.4% | -82.1% | -71.6% | -118.0% | -18.6% |
| Amortization of intangibles | 1.1 | 1.0 | 0.9 | 0.6 | 0.7 | 1.1 | 1.7 | 1.9 |
| EBIT | -6.4 | -4.7 | -4.2 | -3.4 | -5.5 | -5.9 | -12.9 | -4.1 |
| EBIT margin | -85.6% | -103.2% | -86.0% | -55.3% | -93.2% | -87.2% | -136.3% | -35.3% |
| Pre-tax income | -7.6 | -5.9 | -6.6 | -3.3 | -4.4 | -5.9 | -12.9 | -8.5 |
| Income taxes | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Tax rate | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net income | -7.6 | -5.9 | -6.6 | -3.3 | -4.4 | -5.9 | -12.9 | -8.5 |
| Net margin | -102.4% | -128.5% | -135.3% | -53.7% | -73.9% | -87.1% | -136.3% | -73.5% |
| |
| Diluted EPS | ($1.30) | ($0.63) | ($0.97) | ($1.81) | ($4.79) | ($5.23) | ($17.65) | ($1.91) |
| Shares outstanding (diluted) | 5.9 | 9.3 | 6.8 | 1.8 | 0.9 | 1.1 | 0.7 | 4.4 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|