iMedia Brands, Inc. (EVLV) [Rocket]

Overview

iMedia Brands, Inc. (EVLV)

Add to portfolio

1m \| 3m \| 6m \| 1y \| 2y \| 5y \| 10y

Recent News + Filings (All items)

Date Filed	Type	Description
10/02/2023	8-K	Resignation/termination of a director
08/21/2023	8-K	Entry into a Material Definitive Agreement, Completion of Acquisition or Disposition of Assets, Financial Statements and Exhi...
08/14/2023	8-K	Termination of a Material Definitive Agreement, Other Events  Interactive Data
07/27/2023	25-NSE	Form 25-NSE - Notification filed by national security exchange to report the removal from listing and registration of matured, redeemed or retired securities:
07/10/2023	8-K	Entry into a Material Definitive Agreement, Creation of a Direct Financial Obligation or an Obligation under an Off-Balance S...
06/29/2023	8-K	Filed for Chapter 11
05/10/2023	8-K	Triggering Events That Accelerate or Increase a Direct Financial Obligation or an Obligation under an Off-Balance Sheet Arran...

Revenue Mix by Segment

Financial Summary (All financials)

In millions, except per share items	Jan-29-22	Jan-30-21	Feb-01-20	Feb-02-19	Feb-03-18	Jan-28-17	Jan-30-16	Jan-31-15
Revenues	551.1	454.2	501.8	596.6	648.2	666.2	693.3	674.6
Revenue growth	21.3%	-9.5%	-15.9%	-8.0%	-2.7%	-3.9%	2.8%	5.3%
Cost of goods sold	328.5	287.1	338.2	389.8	413.1	424.7	454.8	429.6
Gross profit	222.6	167.1	163.6	206.8	235.1	241.5	238.5	245.0
Gross margin	40.4%	36.8%	32.6%	34.7%	36.3%	36.3%	34.4%	36.3%
Sales and marketing	158.5	129.9	170.6	191.9	199.5	207.0	209.3	202.6
General and administrative	38.6	20.3	25.6	25.9	24.4	23.4	24.5	24.0
EBITA	-10.1	-7.2	-43.4	-19.1	2.8	-1.9	-8.7	6.5
EBITA margin	-1.8%	-1.6%	-8.6%	-3.2%	0.4%	-0.3%	-1.3%	1.0%
Amortization of intangibles				0.2	0.2	0.1	0.1	0.0
EBIT	-10.1	-7.2	-43.4	-19.3	2.7	-2.0	-8.7	6.5
EBIT margin	-1.8%	-1.6%	-8.6%	-3.2%	0.4%	-0.3%	-1.3%	1.0%
Pre-tax income	-22.9	-13.2	-56.3	-22.1	-3.3	-7.9	-11.5	-0.6
Income taxes	0.1	0.1	0.0	0.1	-3.4	0.8	0.8	0.8
Tax rate					104.3%
Net income	-22.0	-13.2	-56.3	-22.2	0.1	-8.7	-12.3	-1.4
Net margin	-4.0%	-2.9%	-11.2%	-3.7%	0.0%	-1.3%	-1.8%	-0.2%

Diluted EPS	($1.14)	($1.23)	($7.54)	($3.35)	$0.02	($0.15)	($0.22)	($0.03)
Shares outstanding (diluted)	19.4	10.7	7.5	6.6	6.4	59.8	57.0	53.5

EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.