Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
EF Johnson Technologies, Inc. (EFJI)
|
Add to portfolio |
|
|
|
| Price: |
$1.48
| | Metrics |
| OS: |
26.5
|
M
| |
-24
|
% ROE
|
| Market cap: |
$39.2
|
M
| |
-32
|
% ROIC
|
|
Net cash:
|
$7.29
|
M
| |
$0.27
|
per share
|
|
EV:
|
$32
|
M
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
($6.8)
|
M
| |
|
|
|
EBIT
|
($10.3)
|
M
| |
|
|
| EPS |
($0.51)
| |
|
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-09 | Dec-31-08 | Dec-31-07 | Dec-31-06 | Dec-31-05 | Dec-31-04 | Dec-31-03 | Dec-31-02 |
| Revenues | 92.3 | 126.3 | 154.6 | 96.7 | 94.6 | 80.9 | 56.2 | 40.8 |
| Revenue growth | -26.9% | -18.3% | 59.9% | 2.2% | 17.0% | 43.9% | 37.8% | -7.7% |
| Cost of goods sold | 64.4 | 83.6 | 113.6 | 61.3 | 45.7 | 42.9 | 32.6 | 23.2 |
| Gross profit | 27.9 | 42.7 | 41.0 | 35.4 | 48.9 | 38.0 | 23.6 | 17.6 |
| Gross margin | 30.2% | 33.8% | 26.5% | 36.6% | 51.7% | 47.0% | 42.1% | 43.1% |
| Sales and marketing | 9.4 | 12.2 | 13.6 | 10.5 | 10.3 | 10.4 | 7.4 | 5.9 |
| Research and development | 11.5 | 10.1 | 15.7 | 12.3 | 13.7 | 11.0 | 7.0 | 4.6 |
| General and administrative | 19.9 | 24.4 | 24.2 | 18.9 | 13.0 | 12.5 | | |
| EBITA | -10.1 | -4.0 | -12.5 | -7.8 | 12.0 | 4.1 | -0.9 | 1.2 |
| EBITA margin | -10.9% | -3.2% | -8.1% | -8.1% | 12.6% | 5.0% | -1.6% | 2.9% |
| Amortization of intangibles | 1.0 | 1.5 | 1.6 | 0.7 | 0.0 | 0.0 | | |
| EBIT | -11.1 | -5.6 | -14.1 | -8.6 | 11.9 | 4.1 | -0.9 | 1.2 |
| EBIT margin | -12.0% | -4.4% | -9.1% | -8.9% | 12.6% | 5.0% | -1.6% | 2.9% |
| Pre-tax income | -12.5 | -21.4 | -19.6 | -7.5 | 12.6 | 4.0 | -1.0 | 1.4 |
| Income taxes | -0.2 | -0.6 | 21.5 | -0.7 | -10.0 | -6.0 | -5.0 | 0.0 |
| Tax rate | 2.0% | 2.7% | | 9.9% | | | 496.0% | 0.0% |
| Net income | -12.2 | -20.9 | -41.1 | -6.8 | 22.5 | 10.0 | 4.0 | 1.4 |
| Net margin | -13.2% | -16.5% | -26.6% | -7.0% | 23.8% | 12.3% | 7.1% | 3.5% |
| |
| Diluted EPS | ($0.46) | ($0.79) | ($1.58) | ($0.26) | $1.06 | $0.53 | $0.21 | $0.08 |
| Shares outstanding (diluted) | 26.4 | 26.3 | 26.0 | 26.2 | 21.3 | 18.7 | 18.7 | 18.0 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|