Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders

 
 

MENTOR GRAPHICS CORP (MENT) Add to portfolio

1m | 3m | 6m | 1y | 2y | 5y | 10y
Price: $37.25 Metrics
OS: 110.5 M 11 % ROE
Market cap: $4.12 B 28 % ROIC
Net debt: $96.9 M 0.3 x Debt/EBITDA
EV: $4.21 B

 
TTM Valuation
EBITDA $284 M 14.8 x EV/EBITDA
EBIT $222 M 19.0 x EV/EBIT
EPS $1.35 27.6 x P/E

Recent News + Filings   (All items)

Financial Summary   (All financials)
In millions, except per share itemsJan-31-17Jan-31-16Jan-31-15Jan-31-14Jan-31-13Jan-31-12Jan-31-11Jan-31-10
Revenues1,282.51,181.01,244.11,156.41,088.71,014.6914.8802.7
            Revenue growth8.6%-5.1%7.6%6.2%7.3%10.9%14.0%1.7%
Cost of goods sold194.2189.7204.3187.1189.7173.5156.2134.6
Gross profit1,088.2991.31,039.8969.3899.0841.2758.5668.2
            Gross margin84.9%83.9%83.6%83.8%82.6%82.9%82.9%83.2%
Sales and marketing369.1351.3365.7342.8338.7326.6312.8297.7
Research and development412.3381.4381.1348.8314.0310.8296.6264.1
General and administrative85.473.979.275.570.774.880.975.1
EBITA244.3213.2240.7222.0190.1145.391.048.7
            EBITA margin19.0%18.1%19.3%19.2%17.5%14.3%9.9%6.1%
Amortization of intangibles22.025.023.717.920.222.226.128.5
EBIT222.3188.3217.0204.1169.8123.164.820.2
            EBIT margin17.3%15.9%17.4%17.6%15.6%12.1%7.1%2.5%
Pre-tax income184.9118.9167.8163.1141.382.332.0-19.6
Income taxes30.024.822.69.52.7-1.13.42.2
            Tax rate16.2%20.8%13.5%5.8%1.9% 10.7% 
Net income154.996.3147.1155.3138.783.928.6-21.9
            Net margin12.1%8.2%11.8%13.4%12.7%8.3%3.1%-2.7%
 
Diluted EPS$1.35$0.81$1.26$1.33$1.22$0.74$0.26($0.23)
Shares outstanding (diluted)114.3119.3117.1116.7114.0112.9109.996.5
 
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy