Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
SPIRE Corp (SPIR)
|
Add to portfolio |
|
|
|
| Price: |
$3.52
| | Metrics |
| OS: |
9.21
|
M
| |
|
|
| Market cap: |
$32.4
|
M
| |
|
|
|
Net debt:
|
$4.29
|
M
| |
|
|
|
EV:
|
$36.7
|
M
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
($5.4)
|
M
| |
|
|
|
EBIT
|
($6.0)
|
M
| |
|
|
| EPS |
($0.86)
| |
|
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-13 | Dec-31-12 | Dec-31-11 | Dec-31-10 | Dec-31-09 | Dec-31-08 |
| Revenues | 14.6 | 22.1 | 58.7 | 79.8 | 69.9 | 65.0 |
| Revenue growth | -34.1% | -62.4% | -26.4% | 14.3% | 7.6% | |
| Cost of goods sold | 12.1 | 16.8 | 44.8 | 65.2 | 63.4 | 45.6 |
| Gross profit | 2.5 | 5.3 | 14.0 | 14.7 | 6.5 | 19.4 |
| Gross margin | 17.2% | 23.8% | 23.8% | 18.4% | 9.2% | 29.8% |
| Selling, general and administrative | 10.9 | 11.7 | 14.5 | 18.1 | 17.8 | 18.2 |
| Research and development | 0.0 | 0.2 | 0.8 | 1.3 | | |
| EBITA | -8.3 | -1.1 | -0.6 | -0.2 | -17.1 | 7.2 |
| EBITA margin | -56.9% | -4.8% | -1.0% | -0.3% | -24.4% | 11.0% |
| Amortization of intangibles | 0.1 | 0.1 | 0.2 | | | |
| EBIT | -8.4 | -1.2 | -0.8 | -0.2 | -17.1 | 7.2 |
| EBIT margin | -57.4% | -5.2% | -1.4% | -0.3% | -24.4% | 11.0% |
| Pre-tax income | -8.5 | -6.7 | -1.0 | -3.0 | -10.9 | 5.7 |
| Income taxes | 0.0 | -2.0 | -0.9 | -1.1 | -5.6 | 1.0 |
| Tax rate | 0.0% | 29.0% | 91.2% | 37.7% | 51.6% | 16.6% |
| Earnings from continuing ops | -8.5 | -6.6 | -0.1 | -1.9 | -8.7 | 5.5 |
| Earnings from discontinued ops | | | | | 3.4 | -0.7 |
| Net income | -8.5 | -6.6 | -0.1 | -1.9 | -5.3 | 4.8 |
| Net margin | -58.1% | -30.0% | -0.1% | -2.4% | -7.6% | 7.4% |
| |
| Diluted EPS | ($0.92) | ($0.77) | ($0.01) | ($0.23) | ($1.04) | $0.65 |
| Shares outstanding (diluted) | 9.2 | 8.6 | 8.4 | 8.3 | 8.3 | 8.3 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|