Financial Summary (All financials)
In millions, except per share items | Jan-28-23 | Jan-29-22 | Jan-30-21 | Feb-01-20 | Feb-02-19 | Feb-03-18 | Jan-28-17 | Jan-30-16 |
Revenues | 148,258.0 | 137,888.0 | 132,498.0 | 122,286.0 | 121,852.0 | 123,280.0 | 115,337.0 | 109,830.0 |
Revenue growth | 7.5% | 4.1% | 8.4% | 0.4% | -1.2% | 6.9% | 5.0% | 1.3% |
Cost of goods sold | 117,319.0 | 108,384.0 | 102,471.0 | 96,178.0 | 95,987.0 | 96,722.0 | 90,383.0 | 86,219.0 |
Gross profit | 30,939.0 | 29,504.0 | 30,027.0 | 26,108.0 | 25,865.0 | 26,558.0 | 24,954.0 | 23,611.0 |
Gross margin | 20.9% | 21.4% | 22.7% | 21.3% | 21.2% | 21.5% | 21.6% | 21.5% |
Selling, general and administrative | 23,848.0 | 23,203.0 | 24,500.0 | 21,208.0 | 20,786.0 | 21,510.0 | 19,162.0 | 17,946.0 |
General and administrative | 839.0 | 845.0 | 874.0 | 884.0 | 884.0 | 911.0 | | |
EBITA | 4,178.0 | 3,536.0 | 2,847.0 | 2,336.0 | 2,694.0 | 2,671.0 | 3,515.0 | 3,627.0 |
EBITA margin | 2.8% | 2.6% | 2.1% | 1.9% | 2.2% | 2.2% | 3.0% | 3.3% |
Amortization of intangibles | 52.0 | 59.0 | 67.0 | 85.0 | 80.0 | 59.0 | 63.0 | 51.0 |
EBIT | 4,126.0 | 3,477.0 | 2,780.0 | 2,251.0 | 2,614.0 | 2,612.0 | 3,452.0 | 3,576.0 |
EBIT margin | 2.8% | 2.5% | 2.1% | 1.8% | 2.1% | 2.1% | 3.0% | 3.3% |
Pre-tax income | 2,902.0 | 2,051.0 | 3,370.0 | 1,981.0 | 3,978.0 | 1,484.0 | 2,914.0 | 3,094.0 |
Income taxes | 653.0 | 385.0 | 782.0 | 469.0 | 900.0 | -405.0 | 957.0 | 1,045.0 |
Tax rate | 22.5% | 18.8% | 23.2% | 23.7% | 22.6% | | 32.8% | 33.8% |
Net income | 2,244.0 | 1,655.0 | 2,585.0 | 1,659.0 | 3,110.0 | 1,907.0 | 1,975.0 | 2,039.0 |
Net margin | 1.5% | 1.2% | 2.0% | 1.4% | 2.6% | 1.5% | 1.7% | 1.9% |
|
Diluted EPS | $3.09 | $2.19 | $3.31 | $2.06 | $3.80 | $2.11 | $2.06 | $2.08 |
Shares outstanding (diluted) | 727.0 | 754.0 | 781.0 | 805.0 | 818.0 | 904.0 | 958.0 | 980.0 |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|