Overview Financials News + Filings Key Docs Charts Transactions Holdings Ownership Insiders
|
|
Match Group, Inc. (IAC)
|
Add to portfolio |
|
|
|
| Price: |
$136.20
| | Metrics |
| OS: |
278.1
|
M
| |
|
|
| Market cap: |
$37.9
|
B
| |
125
|
% ROIC
|
|
Net debt:
|
$3.1
|
B
| |
3.4
|
x Debt/EBITDA
|
|
EV:
|
$41
|
B
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
$901
|
M
| |
45.5
|
x EV/EBITDA
|
|
EBIT
|
$730
|
M
| |
56.1
|
x EV/EBIT
|
| EPS |
$1.60
| |
85.3
|
x P/E
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 |
| Revenues | 3,188.8 | 2,983.3 | 2,391.3 | 2,051.3 | 1,729.9 | 3,307.2 | 3,139.9 | 3,230.9 |
| Revenue growth | 6.9% | 24.8% | 16.6% | 18.6% | -47.7% | 5.3% | -2.8% | 3.9% |
| Cost of goods sold | 960.0 | 839.3 | 635.8 | 527.2 | 410.0 | 651.0 | 755.7 | 778.2 |
| Gross profit | 2,228.9 | 2,144.0 | 1,755.4 | 1,524.1 | 1,319.9 | 2,656.2 | 2,384.2 | 2,452.8 |
| Gross margin | 69.9% | 71.9% | 73.4% | 74.3% | 76.3% | 80.3% | 75.9% | 75.9% |
| Sales and marketing | 534.5 | 566.5 | 479.9 | 427.4 | 420.0 | 1,381.2 | 1,247.1 | 1,348.3 |
| Research and development | 333.6 | 241.0 | 169.8 | 152.0 | 132.0 | 250.9 | 212.8 | 196.6 |
| General and administrative | 435.9 | 414.8 | 311.2 | 256.1 | 182.3 | 719.3 | 530.4 | 512.1 |
| EBITA | 881.3 | 880.2 | 753.2 | 654.2 | 550.8 | 228.4 | 322.2 | 333.6 |
| EBITA margin | 27.6% | 29.5% | 31.5% | 31.9% | 31.8% | 6.9% | 10.3% | 10.3% |
| Amortization of intangibles | 366.3 | 28.6 | 7.5 | 8.7 | 1.3 | 42.1 | 79.4 | 140.0 |
| EBIT | 515.0 | 851.7 | 745.7 | 645.5 | 549.5 | 186.2 | 242.7 | 193.6 |
| EBIT margin | 16.2% | 28.5% | 31.2% | 31.5% | 31.8% | 5.6% | 7.7% | 6.0% |
| Pre-tax income | 377.5 | 256.1 | 631.0 | 532.4 | 462.4 | 67.0 | -81.1 | 142.9 |
| Income taxes | 15.4 | -19.9 | 43.3 | 15.1 | 11.3 | -291.1 | -64.9 | 29.5 |
| Tax rate | 4.1% | | 6.9% | 2.8% | 2.4% | | 80.1% | 20.7% |
| Earnings from continuing ops | 364.2 | 277.2 | 528.4 | 404.7 | 320.3 | 304.9 | -41.3 | 119.5 |
| Earnings from discontinued ops | -2.2 | 0.5 | -366.1 | 49.2 | 306.6 | | | |
| Net income | 361.9 | 277.7 | 162.3 | 453.8 | 627.0 | 304.9 | -41.3 | 119.5 |
| Net margin | 11.4% | 9.3% | 6.8% | 22.1% | 36.2% | 9.2% | -1.3% | 3.7% |
| |
| Diluted EPS | $1.23 | $0.91 | $2.06 | $2.01 | $1.63 | $3.57 | ($0.52) | $1.35 |
| Shares outstanding (diluted) | 295.2 | 304.8 | 256.0 | 201.8 | 197.1 | 85.3 | 80.0 | 88.3 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|