Overview Financials News + Filings Key Docs Charts Holdings Ownership Insiders
|
|
WESTWOOD HOLDINGS GROUP INC (WHG)
|
Add to portfolio |
|
|
|
| Price: |
$17.00
| | Metrics |
| OS: |
9.25
|
M
| |
4
|
% ROE
|
| Market cap: |
$157
|
M
| |
14
|
% ROIC
|
|
Net cash:
|
$46.7
|
M
| |
$5.05
|
per share
|
|
EV:
|
$110
|
M
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
$10.2
|
M
| |
10.9
|
x EV/EBITDA
|
|
EBIT
|
$7.3
|
M
| |
15.2
|
x EV/EBIT
|
| EPS |
$0.55
| |
30.9
|
x P/E
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 |
| Revenues | 68.7 | 73.1 | 65.1 | 84.1 | 122.3 | 133.8 | 123.0 | 130.9 |
| Revenue growth | -6.0% | 12.2% | -22.6% | -31.3% | -8.6% | 8.7% | -6.0% | 15.6% |
| Cost of goods sold | 80.2 | 85.1 | 84.3 | 100.3 | 86.4 | 0.0 | 61.5 | 63.6 |
| Gross profit | -11.6 | -12.0 | -19.2 | -16.2 | 35.9 | 133.8 | 61.5 | 67.4 |
| Gross margin | -16.8% | -16.4% | -29.4% | -19.3% | 29.4% | 100.0% | 50.0% | 51.5% |
| Sales and marketing | 2.0 | 1.3 | 1.2 | 2.1 | 1.9 | 2.0 | 1.9 | 1.8 |
| Research and development | 7.7 | 8.2 | 8.1 | 8.4 | 9.1 | 7.8 | 7.7 | 5.7 |
| General and administrative | 14.4 | 12.5 | 13.2 | 13.8 | 74.3 | 80.5 | 15.1 | 14.1 |
| EBITA | -3.0 | 11.0 | 1.0 | 9.7 | 38.1 | 39.8 | 36.0 | -108.5 |
| EBITA margin | -4.3% | 15.0% | 1.5% | 11.5% | 31.2% | 29.7% | 29.2% | -82.9% |
| Amortization of intangibles | 1.9 | 1.6 | 1.7 | 1.7 | 1.7 | 1.9 | 2.0 | 1.5 |
| EBIT | -4.9 | 9.4 | -0.8 | 7.9 | 36.5 | 37.9 | 34.0 | -110.1 |
| EBIT margin | -7.1% | 12.8% | -1.2% | 9.4% | 29.8% | 28.3% | 27.6% | -84.1% |
| Pre-tax income | -5.2 | 14.0 | -7.6 | 9.4 | 36.5 | 33.9 | 34.0 | 42.2 |
| Income taxes | -0.6 | 4.2 | 1.4 | 3.5 | 9.7 | 13.9 | 11.4 | 15.1 |
| Tax rate | 10.9% | 30.3% | | 37.1% | 26.6% | 41.0% | 33.4% | 35.8% |
| Net income | -4.6 | 9.8 | -8.9 | 5.9 | 26.8 | 20.0 | 22.6 | 27.1 |
| Net margin | -6.7% | 13.4% | -13.7% | 7.0% | 21.9% | 14.9% | 18.4% | 20.7% |
| |
| Diluted EPS | ($0.59) | $1.23 | ($1.12) | $0.70 | $3.13 | $2.38 | $2.77 | $3.33 |
| Shares outstanding (diluted) | 7.8 | 7.9 | 8.0 | 8.5 | 8.5 | 8.4 | 8.2 | 8.1 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|