Overview Financials News + Filings Key Docs Charts Ownership Insiders |
CORE LABORATORIES N V (CLB)
|
Add to portfolio |
|
|
Price: |
$24.43
| | Metrics |
OS: |
46.7
|
M
| |
|
|
Market cap: |
$1.14
|
B
| |
|
|
|
|
| |
|
|
|
|
| | | |
| | | | | |
TTM Valuation | | | |
|
|
| |
|
|
|
|
| |
|
|
EPS |
| |
|
|
BVPS
|
$5.23
| |
4.67
|
x P/B
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
In millions, except per share items | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 | Dec-31-14 |
Revenues | 470.3 | 487.3 | 668.2 | 700.8 | 647.8 | 550.8 | 797.5 | 1,085.2 |
Revenue growth | -3.5% | -27.1% | -4.7% | 8.2% | 17.6% | -30.9% | -26.5% | 1.1% |
Cost of goods sold | 0.0 | 0.0 | 0.0 | 559.9 | 512.7 | 437.5 | 532.7 | 665.3 |
Gross profit | 470.3 | 487.3 | 668.2 | 141.0 | 135.1 | 113.3 | 264.9 | 420.0 |
Gross margin | 100.0% | 100.0% | 100.0% | 20.1% | 20.9% | 20.6% | 33.2% | 38.7% |
Selling, general and administrative | 0.0 | 114.0 | 0.0 | 22.4 | 25.2 | 25.9 | 54.1 | 26.7 |
EBITA | 33.6 | 22.1 | 81.8 | 119.7 | 110.9 | 88.3 | 184.9 | 347.9 |
EBITA margin | 7.1% | 4.5% | 12.2% | 17.1% | 17.1% | 16.0% | 23.2% | 32.1% |
Amortization of intangibles | | | | 1.1 | 0.9 | 0.8 | 0.9 | 1.4 |
EBIT | 33.6 | 22.1 | 81.8 | 118.6 | 110.0 | 87.5 | 184.0 | 346.5 |
EBIT margin | 7.1% | 4.5% | 12.2% | 16.9% | 17.0% | 15.9% | 23.1% | 31.9% |
Pre-tax income | 36.1 | -91.2 | 82.0 | 105.3 | 99.2 | 75.9 | 148.7 | 335.9 |
Income taxes | 15.9 | 5.9 | -12.3 | 25.4 | 18.2 | 10.9 | 33.8 | 77.3 |
Tax rate | 44.0% | | | 24.2% | 18.4% | 14.3% | 22.7% | 23.0% |
Net income | 19.7 | -97.6 | 102.0 | 159.4 | 83.1 | 63.9 | 114.8 | 257.5 |
Net margin | 4.2% | -20.0% | 15.3% | 22.7% | 12.8% | 11.6% | 14.4% | 23.7% |
|
Diluted EPS | $0.42 | ($2.20) | $2.28 | $3.58 | $1.88 | $1.46 | $2.68 | $5.77 |
Shares outstanding (diluted) | 46.7 | 44.5 | 44.6 | 44.5 | 44.3 | 43.7 | 42.9 | 44.6 |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|