Financial Summary (All financials)
In millions, except per share items | Sep-30-22 | Sep-30-21 | Sep-30-20 | Sep-30-19 | Sep-30-18 | Sep-30-17 | Sep-30-16 | Sep-30-15 |
Revenues | 18,870.0 | 19,131.0 | 16,074.0 | 17,290.0 | 15,983.0 | 12,093.0 | 12,483.0 | 10,282.0 |
Revenue growth | -1.4% | 19.0% | -7.0% | 8.2% | 32.2% | -3.1% | 21.4% | 21.7% |
Cost of goods sold | 10,393.0 | 10,500.0 | 9,276.0 | 9,002.0 | 8,714.0 | 6,128.0 | 6,492.0 | 5,587.0 |
Gross profit | 8,477.0 | 8,631.0 | 6,798.0 | 8,288.0 | 7,269.0 | 5,965.0 | 5,991.0 | 4,695.0 |
Gross margin | 44.9% | 45.1% | 42.3% | 47.9% | 45.5% | 49.3% | 48.0% | 45.7% |
Selling, general and administrative | 4,709.0 | 4,719.0 | 4,185.0 | 4,332.0 | 4,016.0 | 2,909.0 | 3,005.0 | 2,563.0 |
Research and development | 1,256.0 | 1,279.0 | 1,039.0 | 1,062.0 | 1,004.0 | 770.0 | 828.0 | 632.0 |
EBITA | 3,712.0 | 3,652.0 | 2,296.0 | 3,257.0 | 2,764.0 | 2,075.0 | 1,982.0 | 1,420.0 |
EBITA margin | 19.7% | 19.1% | 14.3% | 18.8% | 17.3% | 17.2% | 15.9% | 13.8% |
Amortization of intangibles | 1,430.0 | 1,402.0 | 1,384.0 | 1,497.0 | 1,255.0 | 553.0 | 552.0 | 346.0 |
EBIT | 2,282.0 | 2,250.0 | 912.0 | 1,760.0 | 1,509.0 | 1,522.0 | 1,430.0 | 1,074.0 |
EBIT margin | 12.1% | 11.8% | 5.7% | 10.2% | 9.4% | 12.6% | 11.5% | 10.4% |
Pre-tax income | 1,783.0 | 1,692.0 | 414.0 | 1,176.0 | 1,173.0 | 976.0 | 1,074.0 | 739.0 |
Income taxes | 148.0 | 88.0 | 62.0 | -57.0 | 862.0 | -124.0 | 97.0 | 44.0 |
Tax rate | 8.3% | 5.2% | 15.0% | | 73.5% | | 9.0% | 6.0% |
Net income | 1,689.0 | 2,002.0 | 767.0 | 1,082.0 | 159.0 | 1,030.0 | 976.0 | 695.0 |
Net margin | 9.0% | 10.5% | 4.8% | 6.3% | 1.0% | 8.5% | 7.8% | 6.8% |
|
Diluted EPS | $5.88 | $6.85 | $2.72 | $3.94 | $0.60 | $4.61 | $4.49 | $3.35 |
Shares outstanding (diluted) | 287.4 | 292.1 | 282.4 | 274.8 | 264.6 | 223.6 | 217.5 | 207.5 |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|