Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders

 
 

NATIONAL INSTRUMENTS CORP (NATI) Add to portfolio

1m | 3m | 6m | 1y | 2y | 5y | 10y
Price: $43.44 Metrics
OS: 132.3 M
Market cap: $5.75 B
Net cash: $140 M $1.06 per share
EV: $5.61 B

 
TTM Valuation
EBITDA $231 M 24.3 x EV/EBITDA
EBIT
EPS

Recent News + Filings   (All items)

Financial Summary   (All financials)
In millions, except per share itemsDec-31-22Dec-31-21Dec-31-20Dec-31-19Dec-31-18Dec-31-17Dec-31-16Feb-16-16
Revenues1,657.01,469.71,286.71,353.21,359.11,289.41,228.21,228.2
            Revenue growth12.7%14.2%-4.9%-0.4%5.4%5.0%0.2% 
Cost of goods sold534.7421.0371.1336.9333.7328.3313.1313.1
Gross profit1,122.31,048.7915.61,016.31,025.4961.1915.1915.1
            Gross margin67.7%71.4%71.2%75.1%75.4%74.5%74.5%74.5%
Sales and marketing483.3467.4465.5473.4482.6477.9461.2461.2
Research and development331.7336.0280.4272.5261.1231.8235.7235.7
General and administrative148.8127.2129.9122.8108.9105.698.498.4
EBITA225.7178.2407.3238.4207.9179.8154.7119.7
            EBITA margin13.6%12.1%31.7%17.6%15.3%13.9%12.6%9.7%
Amortization of intangibles 60.048.037.035.034.035.0 
EBIT225.7118.2359.3201.4172.9145.8119.7119.7
            EBIT margin13.6%8.0%27.9%14.9%12.7%11.3%9.7%9.7%
Pre-tax income171.9103.6198.8180.5176.5147.4114.6114.6
Income taxes32.214.355.118.421.495.031.931.9
            Tax rate18.8%13.8%27.7%10.2%12.1%64.4%27.8%27.8%
Net income139.689.3143.7162.2155.152.482.70.0
            Net margin8.4%6.1%11.2%12.0%11.4%4.1%6.7%0.0%
 
Diluted EPS$1.05$0.67$1.09$1.22$1.16$0.40$0.64$0.00
Shares outstanding (diluted)132.5133.6131.8132.7133.3131.4129.0129.0
 
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy