Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
Byrna Technologies Inc. (SDEV)
|
Add to portfolio |
|
|
|
| Price: |
$12.98
| | Metrics |
| OS: |
22.0
|
M
| |
|
|
| Market cap: |
$285
|
M
| |
|
|
|
Net cash:
|
$16.9
|
M
| |
$0.77
|
per share
|
|
EV:
|
$268
|
M
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
($6.6)
|
M
| |
|
|
|
EBIT
|
|
| |
|
|
| EPS |
| |
|
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Nov-30-22 | Nov-30-21 | Nov-30-20 | Nov-30-19 | Nov-30-18 | Nov-30-17 | Nov-30-16 | Nov-30-15 |
| Revenues | 48.0 | 42.2 | 16.6 | 0.9 | 0.3 | -0.1 | 0.2 | 0.2 |
| Revenue growth | 13.9% | 154.5% | 1692.0% | 269.4% | -377.6% | -158.5% | 2.0% | 255.5% |
| Cost of goods sold | 21.8 | 19.3 | 9.1 | 0.8 | 0.2 | -0.2 | 0.1 | 0.1 |
| Gross profit | 26.3 | 22.9 | 7.5 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 |
| Gross margin | 54.7% | 54.3% | 45.3% | 16.1% | 25.6% | -112.3% | 38.3% | 23.2% |
| Selling, general and administrative | 33.7 | 26.2 | 11.8 | 3.4 | | | | |
| Research and development | | | | | | | | |
| General and administrative | | | | | 2.1 | 1.9 | 1.7 | 2.3 |
| EBITA | -7.2 | -3.1 | -4.3 | -3.3 | -2.0 | -1.9 | -1.7 | -2.1 |
| EBITA margin | -14.9% | -7.3% | -26.0% | -354.9% | -813.3% | 2129.1% | -1098.6% | -1416.8% |
| Amortization of intangibles | 0.3 | 0.2 | | 0.0 | 0.0 | | | |
| EBIT | -7.5 | -3.3 | -4.3 | -3.3 | -2.0 | -1.9 | -1.7 | -2.1 |
| EBIT margin | -15.5% | -7.8% | -26.0% | -355.7% | -814.7% | 2129.1% | -1098.6% | -1416.8% |
| Pre-tax income | -7.7 | -3.4 | -12.3 | -4.4 | -2.2 | -2.8 | -1.9 | -2.4 |
| Income taxes | 0.2 | -0.2 | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Tax rate | | 4.6% | | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net income | -7.9 | -4.3 | -12.6 | -4.4 | -2.2 | -2.8 | -1.9 | -2.4 |
| Net margin | -16.4% | -10.3% | -75.8% | -477.0% | -860.6% | 3106.8% | -1249.3% | -1570.1% |
| |
| Diluted EPS | ($0.35) | ($0.22) | ($0.99) | ($0.04) | ($0.02) | ($0.05) | ($0.04) | ($0.05) |
| Shares outstanding (diluted) | 22.4 | 19.6 | 12.7 | 103.5 | 94.4 | 57.7 | 54.7 | 50.4 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|