Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
GORMAN RUPP CO (GRC)
|
Add to portfolio |
|
|
|
| Price: |
$43.91
| | Metrics |
| OS: |
26.2
|
M
| |
|
|
| Market cap: |
$1.15
|
B
| |
|
|
|
Net debt:
|
$424
|
M
| |
|
|
|
EV:
|
$1.57
|
B
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
|
| |
|
|
|
EBIT
|
|
| |
|
|
| EPS |
| |
|
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 |
| Revenues | 521.0 | 378.3 | 349.0 | 398.2 | 414.3 | 379.4 | 382.1 | 406.2 |
| Revenue growth | 37.7% | 8.4% | -12.4% | -3.9% | 9.2% | -0.7% | -5.9% | -6.6% |
| Cost of goods sold | 390.1 | 282.4 | 259.4 | 295.5 | 304.4 | 278.2 | 289.5 | 313.6 |
| Gross profit | 130.9 | 95.9 | 89.6 | 102.7 | 109.9 | 101.2 | 92.5 | 92.6 |
| Gross margin | 25.1% | 25.3% | 25.7% | 25.8% | 26.5% | 26.7% | 24.2% | 22.8% |
| Selling, general and administrative | 83.1 | 56.0 | 52.7 | 58.8 | 59.3 | 55.5 | 54.3 | 56.2 |
| EBITA | 47.8 | 40.2 | 37.1 | 45.0 | 51.8 | 47.3 | 39.9 | 37.9 |
| EBITA margin | 9.2% | 10.6% | 10.6% | 11.3% | 12.5% | 12.5% | 10.5% | 9.3% |
| Amortization of intangibles | 7.6 | 0.8 | 1.3 | 1.2 | 1.2 | 1.6 | 1.7 | 1.5 |
| EBIT | 40.2 | 39.4 | 35.8 | 43.8 | 50.6 | 45.7 | 38.2 | 36.4 |
| EBIT margin | 7.7% | 10.4% | 10.2% | 11.0% | 12.2% | 12.1% | 10.0% | 9.0% |
| Pre-tax income | 13.9 | 37.2 | 31.2 | 45.2 | 50.3 | 39.4 | 36.5 | 37.3 |
| Income taxes | 2.7 | 7.4 | 6.1 | 9.4 | 10.3 | 12.8 | 11.6 | 12.2 |
| Tax rate | 19.3% | 19.9% | 19.4% | 20.7% | 20.5% | 32.6% | 31.8% | 32.6% |
| Net income | 11.2 | 29.9 | 25.2 | 35.8 | 40.0 | 26.6 | 24.9 | 25.1 |
| Net margin | 2.1% | 7.9% | 7.2% | 9.0% | 9.6% | 7.0% | 6.5% | 6.2% |
| |
| Diluted EPS | $0.43 | $1.14 | $0.97 | $1.37 | $1.53 | $1.02 | $0.95 | $0.96 |
| Shares outstanding (diluted) | 26.1 | 26.1 | 26.1 | 26.1 | 26.1 | 26.1 | 26.1 | 26.2 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|