Financial Summary (All financials)
In millions, except per share items | Sep-30-22 | Sep-30-21 | Sep-30-20 | Sep-30-19 | Sep-30-18 | Sep-30-17 | Sep-30-16 | Sep-30-15 |
Revenues | 5,919 | 5,301 | 4,463 | 4,475 | 4,005 | 3,576 | 3,246 | 2,966 |
Revenue growth | 11.7% | 18.8% | -0.3% | 11.7% | 12.0% | 10.2% | 9.4% | -2.0% |
Cost of goods sold | 3,080 | 2,742 | 2,333 | 2,401 | 2,171 | 1,931 | -1,707 | 1,511 |
Gross profit | 2,839 | 2,559 | 2,130 | 2,074 | 1,834 | 1,645 | 4,953 | 1,455 |
Gross margin | 48.0% | 48.3% | 47.7% | 46.3% | 45.8% | 46.0% | 152.6% | 49.1% |
Selling, general and administrative | 1,862 | 1,721 | 2,169 | 1,510 | 1,411 | 1,222 | 1,082 | 1,073 |
EBITA | 977 | 838 | -39 | 564 | 423 | 423 | 457 | 382 |
EBITA margin | 16.5% | 15.8% | -0.9% | 12.6% | 10.6% | 11.8% | 14.1% | 12.9% |
Amortization of intangibles | 263 | 229 | 190 | 208 | 206 | 201 | 243 | 255 |
EBIT | 714 | 609 | -229 | 356 | 217 | 222 | 214 | 127 |
EBIT margin | 12.1% | 11.5% | -5.1% | 8.0% | 5.4% | 6.2% | 6.6% | 4.3% |
Pre-tax income | 740 | 456 | -447 | 267 | 442 | -2 | 41 | -75 |
Income taxes | 185 | 149 | 23 | 9 | 130 | -151 | 11 | 13 |
Tax rate | 25.0% | 32.7% | | 3.4% | 29.4% | 7550.0% | 26.8% | |
Net income | 551 | 304 | -475 | 256 | 307 | 143 | 25 | -91 |
Net margin | 9.3% | 5.7% | -10.6% | 5.7% | 7.7% | 4.0% | 0.8% | -3.1% |
|
Diluted EPS | $1.07 | $0.59 | ($0.94) | $0.51 | $0.61 | | | |
Shares outstanding (diluted) | 515 | 513 | 505 | 502 | 503 | | | |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|