Overview Financials News + Filings IR Vault Key Docs Charts Ownership Insiders |
LIBBEY INC (LBY)
|
Add to portfolio |
|
|
Price: |
$0.80
| | Metrics |
OS: |
22.7
|
M
| |
|
|
Market cap: |
$18.1
|
M
| |
-6
|
% ROIC
|
Net debt:
|
$116
|
M
| |
13.1
|
x Debt/EBITDA
|
EV:
|
$134
|
M
| | | |
| | | | | |
TTM Valuation | | | |
EBITDA
|
$8.8
|
M
| |
15.1
|
x EV/EBITDA
|
EBIT
|
($27.8)
|
M
| |
|
|
EPS |
($8.02)
| |
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
In millions, except per share items | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 | Dec-31-14 | Dec-31-13 | Dec-31-12 |
Revenues | 785.6 | 801.1 | 785.2 | 796.2 | 825.2 | 855.9 | 822.2 | 828.5 |
Revenue growth | -1.9% | 2.0% | -1.4% | -3.5% | -3.6% | 4.1% | -0.8% | 1.1% |
Cost of goods sold | 631.4 | 646.2 | 631.1 | 629.9 | 648.9 | 652.7 | 632.7 | 633.3 |
Gross profit | 154.2 | 154.9 | 154.0 | 166.3 | 176.3 | 203.1 | 189.4 | 195.2 |
Gross margin | 19.6% | 19.3% | 19.6% | 20.9% | 21.4% | 23.7% | 23.0% | 23.6% |
Selling, general and administrative | 122.4 | 127.9 | 126.2 | 121.0 | 132.6 | 121.9 | 110.0 | 113.9 |
EBITA | 32.4 | 28.1 | 28.9 | 46.3 | 44.7 | 81.6 | 78.3 | 78.1 |
EBITA margin | 4.1% | 3.5% | 3.7% | 5.8% | 5.4% | 9.5% | 9.5% | 9.4% |
Amortization of intangibles | 0.6 | 1.0 | 1.1 | 1.0 | 1.0 | 1.1 | 1.1 | 1.1 |
EBIT | 31.8 | 27.0 | 27.8 | 45.3 | 43.7 | 80.5 | 77.2 | 77.0 |
EBIT margin | 4.1% | 3.4% | 3.5% | 5.7% | 5.3% | 9.4% | 9.4% | 9.3% |
Pre-tax income | -60.3 | 2.3 | -77.6 | 27.8 | 28.1 | 13.5 | 41.7 | 12.7 |
Income taxes | 8.8 | 10.3 | 15.8 | 17.7 | -38.2 | 8.6 | 13.2 | 5.7 |
Tax rate | | 446.4% | | 63.7% | | 63.3% | 31.8% | 45.0% |
Net income | -69.0 | -8.0 | -93.4 | 10.1 | 66.3 | 5.0 | 28.5 | 7.0 |
Net margin | -8.8% | -1.0% | -11.9% | 1.3% | 8.0% | 0.6% | 3.5% | 0.8% |
|
Diluted EPS | ($3.08) | ($0.36) | ($4.24) | $0.46 | $2.99 | $0.22 | $1.31 | $0.33 |
Shares outstanding (diluted) | 22.4 | 22.2 | 22.0 | 22.0 | 22.2 | 22.2 | 21.7 | 21.3 |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|