Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
ZYGO CORP (ZIGO)
|
Add to portfolio |
|
|
|
| Price: |
$10.42
| | Metrics |
| OS: |
19.1
|
M
| |
5
|
% ROE
|
| Market cap: |
$199
|
M
| |
9
|
% ROIC
|
|
Net cash:
|
$97.7
|
M
| |
$5.11
|
per share
|
|
EV:
|
$102
|
M
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
$18.0
|
M
| |
5.6
|
x EV/EBITDA
|
|
EBIT
|
$17.7
|
M
| |
5.7
|
x EV/EBIT
|
| EPS |
$0.46
| |
22.6
|
x P/E
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Jun-30-13 | Jun-30-12 | Jun-30-11 | Jun-30-10 | Jun-30-09 | Jun-30-08 | Jun-30-07 | Jun-30-06 |
| Revenues | 149.4 | 166.8 | 150.1 | 101.3 | 114.7 | 158.5 | 181.0 | 168.1 |
| Revenue growth | -10.5% | 11.1% | 48.2% | -11.7% | -27.6% | -12.4% | 7.6% | 19.0% |
| Cost of goods sold | 83.7 | 85.1 | 79.3 | 59.4 | 82.3 | 93.8 | 103.8 | 102.4 |
| Gross profit | 65.7 | 81.7 | 70.8 | 42.0 | 32.4 | 64.7 | 77.2 | 65.8 |
| Gross margin | 44.0% | 49.0% | 47.2% | 41.4% | 28.3% | 40.8% | 42.6% | 39.1% |
| Selling, general and administrative | 34.9 | 35.5 | 34.7 | 29.5 | 49.2 | 37.8 | 32.9 | 31.1 |
| EBITA | 13.0 | 30.6 | 22.2 | -1.0 | -40.0 | 2.9 | 22.3 | 18.7 |
| EBITA margin | 8.7% | 18.3% | 14.8% | -1.0% | -34.9% | 1.8% | 12.3% | 11.1% |
| Amortization of intangibles | 0.9 | 0.9 | 1.1 | 0.8 | | | | |
| EBIT | 12.1 | 29.7 | 21.1 | -1.8 | -40.0 | 2.9 | 22.3 | 18.7 |
| EBIT margin | 8.1% | 17.8% | 14.1% | -1.8% | -34.9% | 1.8% | 12.3% | 11.1% |
| Pre-tax income | 11.9 | 29.2 | 21.9 | -3.7 | -65.3 | 2.6 | 15.1 | -5.8 |
| Income taxes | 2.9 | -15.8 | 1.3 | -1.0 | -65.2 | -0.7 | 0.0 | -5.8 |
| Tax rate | 24.3% | | 6.0% | 27.9% | 99.9% | | 0.0% | 100.2% |
| Earnings from continuing ops | 7.9 | 43.0 | 19.0 | -3.6 | -132.1 | 2.5 | 15.1 | 0.0 |
| Earnings from discontinued ops | | | 0.1 | -2.7 | 0.0 | | | |
| Net income | 7.9 | 43.0 | 19.1 | -6.3 | -132.1 | 2.5 | 15.1 | 0.0 |
| Net margin | 5.3% | 25.8% | 12.7% | -6.2% | -115.2% | 1.6% | 8.4% | 0.0% |
| |
| Diluted EPS | $0.41 | $2.30 | $1.05 | ($0.21) | ($7.84) | $0.14 | $0.81 | $0.00 |
| Shares outstanding (diluted) | 19.1 | 18.7 | 18.1 | 17.2 | 16.8 | 17.6 | 18.6 | 18.4 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|